[MMSV] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 89.73%
YoY- 500.15%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 16,467 5,003 26,675 20,345 11,835 3,108 16,257 0.86%
PBT 4,050 785 5,031 4,011 2,107 125 -3,122 -
Tax -19 -9 -10 -2 6 3 6 -
NP 4,031 776 5,021 4,009 2,113 128 -3,116 -
-
NP to SH 4,031 776 5,021 4,009 2,113 128 -3,116 -
-
Tax Rate 0.47% 1.15% 0.20% 0.05% -0.28% -2.40% - -
Total Cost 12,436 4,227 21,654 16,336 9,722 2,980 19,373 -25.64%
-
Net Worth 24,479 22,633 22,822 21,185 19,504 17,600 17,945 23.06%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 1,631 16 - - - - - -
Div Payout % 40.49% 2.08% - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 24,479 22,633 22,822 21,185 19,504 17,600 17,945 23.06%
NOSH 163,198 161,666 163,019 162,967 162,538 160,000 163,141 0.02%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 24.48% 15.51% 18.82% 19.71% 17.85% 4.12% -19.17% -
ROE 16.47% 3.43% 22.00% 18.92% 10.83% 0.73% -17.36% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 10.09 3.09 16.36 12.48 7.28 1.94 9.96 0.87%
EPS 2.47 0.48 3.08 2.46 1.30 0.08 -1.91 -
DPS 1.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.13 0.12 0.11 0.11 23.03%
Adjusted Per Share Value based on latest NOSH - 163,534
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 7.94 2.41 12.86 9.81 5.71 1.50 7.84 0.85%
EPS 1.94 0.37 2.42 1.93 1.02 0.06 -1.50 -
DPS 0.79 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.1091 0.11 0.1021 0.094 0.0848 0.0865 23.07%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.275 0.265 0.205 0.145 0.105 0.09 0.09 -
P/RPS 2.73 8.56 1.25 1.16 1.44 4.63 0.90 109.97%
P/EPS 11.13 55.21 6.66 5.89 8.08 112.50 -4.71 -
EY 8.98 1.81 15.02 16.97 12.38 0.89 -21.22 -
DY 3.64 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.89 1.46 1.12 0.88 0.82 0.82 71.02%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 20/05/14 24/02/14 27/11/13 22/08/13 23/05/13 27/02/13 -
Price 0.43 0.225 0.215 0.205 0.10 0.11 0.11 -
P/RPS 4.26 7.27 1.31 1.64 1.37 5.66 1.10 147.22%
P/EPS 17.41 46.88 6.98 8.33 7.69 137.50 -5.76 -
EY 5.74 2.13 14.33 12.00 13.00 0.73 -17.36 -
DY 2.33 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 1.61 1.54 1.58 0.83 1.00 1.00 102.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment