[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -566.47%
YoY- -13647.83%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 20,345 11,835 3,108 16,257 13,574 9,651 3,817 204.82%
PBT 4,011 2,107 125 -3,122 660 837 165 737.53%
Tax -2 6 3 6 8 0 3 -
NP 4,009 2,113 128 -3,116 668 837 168 727.26%
-
NP to SH 4,009 2,113 128 -3,116 668 837 168 727.26%
-
Tax Rate 0.05% -0.28% -2.40% - -1.21% 0.00% -1.82% -
Total Cost 16,336 9,722 2,980 19,373 12,906 8,814 3,649 171.38%
-
Net Worth 21,185 19,504 17,600 17,945 21,180 22,976 21,449 -0.82%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 21,185 19,504 17,600 17,945 21,180 22,976 21,449 -0.82%
NOSH 162,967 162,538 160,000 163,141 162,926 164,117 164,999 -0.82%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 19.71% 17.85% 4.12% -19.17% 4.92% 8.67% 4.40% -
ROE 18.92% 10.83% 0.73% -17.36% 3.15% 3.64% 0.78% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 12.48 7.28 1.94 9.96 8.33 5.88 2.31 207.57%
EPS 2.46 1.30 0.08 -1.91 0.41 0.51 0.10 744.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.11 0.11 0.13 0.14 0.13 0.00%
Adjusted Per Share Value based on latest NOSH - 163,103
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 9.81 5.71 1.50 7.84 6.54 4.65 1.84 204.87%
EPS 1.93 1.02 0.06 -1.50 0.32 0.40 0.08 733.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1021 0.094 0.0848 0.0865 0.1021 0.1108 0.1034 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.145 0.105 0.09 0.09 0.10 0.11 0.11 -
P/RPS 1.16 1.44 4.63 0.90 1.20 1.87 4.76 -60.95%
P/EPS 5.89 8.08 112.50 -4.71 24.39 21.57 108.04 -85.59%
EY 16.97 12.38 0.89 -21.22 4.10 4.64 0.93 591.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.88 0.82 0.82 0.77 0.79 0.85 20.16%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 22/08/13 23/05/13 27/02/13 27/11/12 24/08/12 29/05/12 -
Price 0.205 0.10 0.11 0.11 0.09 0.10 0.11 -
P/RPS 1.64 1.37 5.66 1.10 1.08 1.70 4.76 -50.82%
P/EPS 8.33 7.69 137.50 -5.76 21.95 19.61 108.04 -81.85%
EY 12.00 13.00 0.73 -17.36 4.56 5.10 0.93 449.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.83 1.00 1.00 0.69 0.71 0.85 51.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment