[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -158.75%
YoY- -474.62%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 18,172 11,484 6,501 6,383 4,531 3,242 1,694 385.69%
PBT 522 758 448 -4,867 -1,881 -1,093 -460 -
Tax -5 -5 -19 0 0 0 0 -
NP 517 753 429 -4,867 -1,881 -1,093 -460 -
-
NP to SH 517 753 429 -4,867 -1,881 -1,093 -460 -
-
Tax Rate 0.96% 0.66% 4.24% - - - - -
Total Cost 17,655 10,731 6,072 11,250 6,412 4,335 2,154 305.99%
-
Net Worth 19,387 19,643 19,800 17,905 21,263 22,838 22,999 -10.75%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 19,387 19,643 19,800 17,905 21,263 22,838 22,999 -10.75%
NOSH 161,562 163,695 165,000 162,775 163,565 163,134 164,285 -1.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 2.85% 6.56% 6.60% -76.25% -41.51% -33.71% -27.15% -
ROE 2.67% 3.83% 2.17% -27.18% -8.85% -4.79% -2.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 11.25 7.02 3.94 3.92 2.77 1.99 1.03 391.56%
EPS 0.32 0.46 0.26 -2.99 -1.15 0.67 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.11 0.13 0.14 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 163,169
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.76 5.54 3.13 3.08 2.18 1.56 0.82 384.35%
EPS 0.25 0.36 0.21 -2.35 -0.91 -0.53 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0947 0.0954 0.0863 0.1025 0.1101 0.1109 -10.74%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.45 0.30 0.17 0.30 0.17 0.18 0.10 -
P/RPS 4.00 4.28 4.31 7.65 6.14 9.06 9.70 -44.56%
P/EPS 140.62 65.22 65.38 -10.03 -14.78 -26.87 -35.71 -
EY 0.71 1.53 1.53 -9.97 -6.76 -3.72 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.50 1.42 2.73 1.31 1.29 0.71 202.97%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 26/08/10 25/05/10 25/02/10 25/11/09 26/08/09 20/05/09 -
Price 0.23 0.45 0.35 0.17 0.17 0.18 0.14 -
P/RPS 2.04 6.41 8.88 4.34 6.14 9.06 13.58 -71.70%
P/EPS 71.88 97.83 134.62 -5.69 -14.78 -26.87 -50.00 -
EY 1.39 1.02 0.74 -17.59 -6.76 -3.72 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 3.75 2.92 1.55 1.31 1.29 1.00 54.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment