[JHM] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 85.77%
YoY- 10.28%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 48,537 256,792 186,899 122,895 60,562 264,928 190,547 -59.78%
PBT 6,372 39,650 28,902 20,445 11,077 41,757 30,550 -64.79%
Tax -1,084 -9,184 -6,170 -4,863 -2,689 -6,587 -6,904 -70.86%
NP 5,288 30,466 22,732 15,582 8,388 35,170 23,646 -63.12%
-
NP to SH 5,288 30,466 22,732 15,582 8,388 35,281 23,757 -63.23%
-
Tax Rate 17.01% 23.16% 21.35% 23.79% 24.28% 15.77% 22.60% -
Total Cost 43,249 226,326 164,167 107,313 52,174 229,758 166,901 -59.32%
-
Net Worth 206,312 200,736 195,159 189,584 189,584 184,008 172,856 12.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 11,152 8,364 5,576 2,788 11,152 8,364 -
Div Payout % - 36.60% 36.79% 35.78% 33.24% 31.61% 35.21% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 206,312 200,736 195,159 189,584 189,584 184,008 172,856 12.50%
NOSH 557,600 557,600 557,600 557,600 557,600 557,600 557,600 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.89% 11.86% 12.16% 12.68% 13.85% 13.28% 12.41% -
ROE 2.56% 15.18% 11.65% 8.22% 4.42% 19.17% 13.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.70 46.05 33.52 22.04 10.86 47.51 34.17 -59.79%
EPS 0.95 5.46 4.08 2.79 1.50 6.80 4.70 -65.52%
DPS 0.00 2.00 1.50 1.00 0.50 2.00 1.50 -
NAPS 0.37 0.36 0.35 0.34 0.34 0.33 0.31 12.50%
Adjusted Per Share Value based on latest NOSH - 557,600
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.01 42.37 30.84 20.28 9.99 43.72 31.44 -59.77%
EPS 0.87 5.03 3.75 2.57 1.38 5.82 3.92 -63.30%
DPS 0.00 1.84 1.38 0.92 0.46 1.84 1.38 -
NAPS 0.3404 0.3312 0.322 0.3128 0.3128 0.3036 0.2852 12.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.715 1.67 1.23 1.26 1.28 0.85 1.38 -
P/RPS 8.21 3.63 3.67 5.72 11.79 1.79 4.04 60.36%
P/EPS 75.39 30.56 30.17 45.09 85.09 13.43 32.39 75.54%
EY 1.33 3.27 3.31 2.22 1.18 7.44 3.09 -42.96%
DY 0.00 1.20 1.22 0.79 0.39 2.35 1.09 -
P/NAPS 1.93 4.64 3.51 3.71 3.76 2.58 4.45 -42.67%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/06/20 26/02/20 28/11/19 23/08/19 31/05/19 27/02/19 30/11/18 -
Price 1.39 1.35 1.32 1.18 1.13 1.16 1.16 -
P/RPS 15.97 2.93 3.94 5.35 10.40 2.44 3.39 180.75%
P/EPS 146.57 24.71 32.38 42.23 75.12 18.33 27.23 206.82%
EY 0.68 4.05 3.09 2.37 1.33 5.45 3.67 -67.46%
DY 0.00 1.48 1.14 0.85 0.44 1.72 1.29 -
P/NAPS 3.76 3.75 3.77 3.47 3.32 3.52 3.74 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment