[JHM] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 51.78%
YoY- -48.49%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 72,854 250,970 174,733 96,661 48,537 256,792 186,899 -46.60%
PBT 10,862 29,542 18,658 10,614 6,372 39,650 28,902 -47.89%
Tax -1,853 -8,156 -5,312 -2,589 -1,084 -9,184 -6,170 -55.12%
NP 9,009 21,386 13,346 8,025 5,288 30,466 22,732 -46.01%
-
NP to SH 9,009 21,387 13,347 8,026 5,288 30,466 22,732 -46.01%
-
Tax Rate 17.06% 27.61% 28.47% 24.39% 17.01% 23.16% 21.35% -
Total Cost 63,845 229,584 161,387 88,636 43,249 226,326 164,167 -46.68%
-
Net Worth 223,040 217,463 211,887 206,312 206,312 200,736 195,159 9.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 5,576 2,788 - - 11,152 8,364 -
Div Payout % - 26.07% 20.89% - - 36.60% 36.79% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 223,040 217,463 211,887 206,312 206,312 200,736 195,159 9.30%
NOSH 557,600 557,600 557,600 557,600 557,600 557,600 557,600 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.37% 8.52% 7.64% 8.30% 10.89% 11.86% 12.16% -
ROE 4.04% 9.83% 6.30% 3.89% 2.56% 15.18% 11.65% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.07 45.01 31.34 17.34 8.70 46.05 33.52 -46.59%
EPS 1.62 3.84 2.39 1.44 0.95 5.46 4.08 -45.94%
DPS 0.00 1.00 0.50 0.00 0.00 2.00 1.50 -
NAPS 0.40 0.39 0.38 0.37 0.37 0.36 0.35 9.30%
Adjusted Per Share Value based on latest NOSH - 557,600
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.02 41.41 28.83 15.95 8.01 42.37 30.84 -46.61%
EPS 1.49 3.53 2.20 1.32 0.87 5.03 3.75 -45.92%
DPS 0.00 0.92 0.46 0.00 0.00 1.84 1.38 -
NAPS 0.3681 0.3589 0.3497 0.3404 0.3404 0.3312 0.322 9.32%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.90 1.91 1.69 1.34 0.715 1.67 1.23 -
P/RPS 14.54 4.24 5.39 7.73 8.21 3.63 3.67 150.16%
P/EPS 117.60 49.80 70.60 93.10 75.39 30.56 30.17 147.47%
EY 0.85 2.01 1.42 1.07 1.33 3.27 3.31 -59.56%
DY 0.00 0.52 0.30 0.00 0.00 1.20 1.22 -
P/NAPS 4.75 4.90 4.45 3.62 1.93 4.64 3.51 22.32%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/06/21 26/02/21 26/11/20 26/08/20 19/06/20 26/02/20 28/11/19 -
Price 1.79 2.32 1.88 1.62 1.39 1.35 1.32 -
P/RPS 13.70 5.15 6.00 9.35 15.97 2.93 3.94 129.34%
P/EPS 110.79 60.49 78.54 112.55 146.57 24.71 32.38 126.89%
EY 0.90 1.65 1.27 0.89 0.68 4.05 3.09 -56.02%
DY 0.00 0.43 0.27 0.00 0.00 1.48 1.14 -
P/NAPS 4.48 5.95 4.95 4.38 3.76 3.75 3.77 12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment