[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 8.27%
YoY- 138.26%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 5,763 4,111 2,103 10,825 8,325 5,788 2,865 59.28%
PBT -348 48 70 1,790 2,057 1,487 682 -
Tax -54 -32 -16 -115 -510 -304 0 -
NP -402 16 54 1,675 1,547 1,183 682 -
-
NP to SH -402 16 54 1,675 1,547 1,183 682 -
-
Tax Rate - 66.67% 22.86% 6.42% 24.79% 20.44% 0.00% -
Total Cost 6,165 4,095 2,049 9,150 6,778 4,605 2,183 99.66%
-
Net Worth 23,843 30,896 27,459 25,605 25,406 25,056 25,271 -3.80%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,843 30,896 27,459 25,605 25,406 25,056 25,271 -3.80%
NOSH 125,625 160,000 135,000 126,137 125,772 125,851 126,296 -0.35%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -6.98% 0.39% 2.57% 15.47% 18.58% 20.44% 23.80% -
ROE -1.69% 0.05% 0.20% 6.54% 6.09% 4.72% 2.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.59 2.57 1.56 8.58 6.62 4.60 2.27 59.83%
EPS -0.32 0.01 0.04 1.33 1.23 0.94 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1931 0.2034 0.203 0.202 0.1991 0.2001 -3.45%
Adjusted Per Share Value based on latest NOSH - 125,909
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.62 0.44 0.23 1.17 0.90 0.62 0.31 58.67%
EPS -0.04 0.00 0.01 0.18 0.17 0.13 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0333 0.0296 0.0276 0.0274 0.027 0.0273 -3.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.16 0.12 0.13 0.14 0.19 0.19 -
P/RPS 3.05 6.23 7.70 1.51 2.12 4.13 8.38 -48.99%
P/EPS -43.75 1,600.00 300.00 9.79 11.38 20.21 35.19 -
EY -2.29 0.06 0.33 10.21 8.79 4.95 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.59 0.64 0.69 0.95 0.95 -15.32%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 21/02/12 03/11/11 26/08/11 20/05/11 22/02/11 26/11/10 -
Price 0.14 0.15 0.15 0.14 0.14 0.18 0.20 -
P/RPS 3.05 5.84 9.63 1.63 2.12 3.91 8.82 -50.70%
P/EPS -43.75 1,500.00 375.00 10.54 11.38 19.15 37.04 -
EY -2.29 0.07 0.27 9.49 8.79 5.22 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.74 0.69 0.69 0.90 1.00 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment