[JFTECH] QoQ Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -2612.5%
YoY- -125.99%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 4,042 2,186 7,862 5,763 4,111 2,103 10,825 -47.99%
PBT 131 276 -1,644 -348 48 70 1,790 -82.36%
Tax -6 -3 -77 -54 -32 -16 -115 -85.91%
NP 125 273 -1,721 -402 16 54 1,675 -82.13%
-
NP to SH 125 273 -1,721 -402 16 54 1,675 -82.13%
-
Tax Rate 4.58% 1.09% - - 66.67% 22.86% 6.42% -
Total Cost 3,917 1,913 9,583 6,165 4,095 2,049 9,150 -43.05%
-
Net Worth 22,537 22,522 22,523 23,843 30,896 27,459 25,605 -8.12%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 22,537 22,522 22,523 23,843 30,896 27,459 25,605 -8.12%
NOSH 124,999 124,090 125,620 125,625 160,000 135,000 126,137 -0.59%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 3.09% 12.49% -21.89% -6.98% 0.39% 2.57% 15.47% -
ROE 0.55% 1.21% -7.64% -1.69% 0.05% 0.20% 6.54% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.23 1.76 6.26 4.59 2.57 1.56 8.58 -47.70%
EPS 0.10 0.22 -1.37 -0.32 0.01 0.04 1.33 -82.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.1815 0.1793 0.1898 0.1931 0.2034 0.203 -7.56%
Adjusted Per Share Value based on latest NOSH - 126,666
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.44 0.24 0.85 0.62 0.44 0.23 1.17 -47.74%
EPS 0.01 0.03 -0.19 -0.04 0.00 0.01 0.18 -85.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0243 0.0243 0.0257 0.0333 0.0296 0.0276 -8.10%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.26 0.17 0.16 0.14 0.16 0.12 0.13 -
P/RPS 8.04 9.65 2.56 3.05 6.23 7.70 1.51 203.37%
P/EPS 260.00 77.27 -11.68 -43.75 1,600.00 300.00 9.79 781.34%
EY 0.38 1.29 -8.56 -2.29 0.06 0.33 10.21 -88.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.94 0.89 0.74 0.83 0.59 0.64 71.28%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 22/02/13 22/11/12 30/08/12 24/05/12 21/02/12 03/11/11 26/08/11 -
Price 0.205 0.28 0.17 0.14 0.15 0.15 0.14 -
P/RPS 6.34 15.89 2.72 3.05 5.84 9.63 1.63 146.30%
P/EPS 205.00 127.27 -12.41 -43.75 1,500.00 375.00 10.54 616.75%
EY 0.49 0.79 -8.06 -2.29 0.07 0.27 9.49 -86.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.54 0.95 0.74 0.78 0.74 0.69 39.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment