[JFTECH] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Announcement Date
11-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,995 6,021 8,405 5,560 0 0 0 -
PBT 802 4,502 4,640 3,106 0 0 0 -
Tax -42 -75 -1,141 -20 0 0 0 -
NP 760 4,427 3,499 3,086 0 0 0 -
-
NP to SH 760 4,427 3,499 3,086 0 0 0 -
-
Tax Rate 5.24% 1.67% 24.59% 0.64% - - - -
Total Cost 1,235 1,594 4,906 2,474 0 0 0 -
-
Net Worth 26,650 9,911 3,391 1,219,791 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 26,650 9,911 3,391 1,219,791 0 0 0 -
NOSH 126,666 48,488 24,537 91,301 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 38.10% 73.53% 41.63% 55.50% 0.00% 0.00% 0.00% -
ROE 2.85% 44.67% 103.18% 0.25% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.58 12.42 34.25 6.09 0.00 0.00 0.00 -
EPS 0.60 9.13 14.26 3.38 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2104 0.2044 0.1382 13.36 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,336
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.22 0.65 0.91 0.60 0.00 0.00 0.00 -
EPS 0.08 0.48 0.38 0.33 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0107 0.0037 1.3158 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 - - - - - -
Price 0.22 0.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.97 2.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.67 2.74 0.00 0.00 0.00 0.00 0.00 -
EY 2.73 36.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.22 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 29/08/08 30/05/08 11/04/08 - - - -
Price 0.23 0.22 0.23 0.00 0.00 0.00 0.00 -
P/RPS 14.60 1.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.33 2.41 0.00 0.00 0.00 0.00 0.00 -
EY 2.61 41.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment