[FINTEC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -49.51%
YoY- -191.44%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,188 10,028 9,689 15,322 14,804 9,327 437 911.28%
PBT 172,653 96,162 24,469 -39,746 -26,568 -19,308 -31,565 -
Tax 0 0 0 -6 -6 0 0 -
NP 172,653 96,162 24,469 -39,752 -26,574 -19,308 -31,565 -
-
NP to SH 172,658 96,166 24,471 -39,716 -26,564 -19,301 -31,561 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost -158,465 -86,134 -14,780 55,074 41,378 28,635 32,002 -
-
Net Worth 281,873 204,279 175,414 130,889 141,160 150,149 151,800 50.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 281,873 204,279 175,414 130,889 141,160 150,149 151,800 50.90%
NOSH 710,983 634,171 611,605 611,005 604,512 602,043 591,742 12.98%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1,216.89% 958.94% 252.54% -259.44% -179.51% -207.01% -7,223.11% -
ROE 61.25% 47.08% 13.95% -30.34% -18.82% -12.85% -20.79% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.20 1.91 1.58 2.89 2.81 1.75 0.08 805.59%
EPS 27.37 15.73 4.00 -6.67 -4.49 -3.30 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4364 0.3885 0.2869 0.2467 0.268 0.2816 0.266 38.97%
Adjusted Per Share Value based on latest NOSH - 611,005
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.98 4.93 4.77 7.54 7.28 4.59 0.21 927.19%
EPS 84.94 47.31 12.04 -19.54 -13.07 -9.50 -15.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3867 1.005 0.863 0.6439 0.6945 0.7387 0.7468 50.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.055 0.045 0.045 0.055 0.065 0.06 0.085 -
P/RPS 2.50 2.36 2.84 1.90 2.31 3.43 111.00 -91.96%
P/EPS 0.21 0.25 1.12 -0.73 -1.29 -1.66 -1.54 -
EY 486.02 406.42 88.94 -136.10 -77.59 -60.33 -65.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.16 0.22 0.24 0.21 0.32 -45.05%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 29/08/18 -
Price 0.045 0.06 0.055 0.04 0.05 0.055 0.07 -
P/RPS 2.05 3.15 3.47 1.39 1.78 3.14 91.41 -91.99%
P/EPS 0.17 0.33 1.37 -0.53 -0.99 -1.52 -1.27 -
EY 594.02 304.82 72.77 -187.14 -100.87 -65.82 -79.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.15 0.19 0.16 0.19 0.20 0.26 -47.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment