[FINTEC] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 39.42%
YoY- 39.42%
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Revenue 6,575 6,484 6,474 53,233 51,341 0 36,102 -76.75%
PBT -18,413 -25,489 -10,270 -3,960 -6,359 0 -1,311 862.06%
Tax 0 0 0 0 0 0 0 -
NP -18,413 -25,489 -10,270 -3,960 -6,359 0 -1,311 862.06%
-
NP to SH -18,160 -25,316 -10,182 -3,774 -6,230 0 -1,278 871.72%
-
Tax Rate - - - - - - - -
Total Cost 24,988 31,973 16,744 57,193 57,700 0 37,413 -29.23%
-
Net Worth 52,145 45,169 54,391 56,006 74,865 0 32,546 49.76%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Net Worth 52,145 45,169 54,391 56,006 74,865 0 32,546 49.76%
NOSH 864,761 866,986 870,256 767,500 1,055,932 425,999 425,999 83.42%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
NP Margin -280.05% -393.11% -158.63% -7.44% -12.39% 0.00% -3.63% -
ROE -34.83% -56.05% -18.72% -6.74% -8.32% 0.00% -3.93% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
RPS 0.76 0.75 0.74 7.05 4.86 0.00 8.47 -87.32%
EPS -2.10 -2.92 -1.17 -0.50 -0.59 0.00 -0.30 429.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0521 0.0625 0.0742 0.0709 0.00 0.0764 -18.35%
Adjusted Per Share Value based on latest NOSH - 767,500
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
RPS 3.23 3.19 3.19 26.19 25.26 0.00 17.76 -76.78%
EPS -8.93 -12.45 -5.01 -1.86 -3.06 0.00 -0.63 869.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2565 0.2222 0.2676 0.2755 0.3683 0.00 0.1601 49.75%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 30/01/15 31/12/14 31/10/14 -
Price 0.055 0.055 0.07 0.10 0.245 0.125 0.145 -
P/RPS 7.23 7.35 9.41 0.00 5.04 0.00 1.71 243.94%
P/EPS -2.62 -1.88 -5.98 0.00 -41.53 0.00 -48.33 -91.77%
EY -38.18 -53.09 -16.71 0.00 -2.41 0.00 -2.07 1115.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.06 1.12 1.35 3.46 0.00 1.90 -46.78%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Date 24/02/16 26/11/15 28/08/15 29/05/15 31/03/15 - 23/12/14 -
Price 0.045 0.06 0.055 0.075 0.10 0.00 0.13 -
P/RPS 5.92 8.02 7.39 0.00 2.06 0.00 1.53 218.77%
P/EPS -2.14 -2.05 -4.70 0.00 -16.95 0.00 -43.33 -92.40%
EY -46.67 -48.67 -21.27 0.00 -5.90 0.00 -2.31 1213.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.88 1.01 1.41 0.00 1.70 -50.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment