[DGB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -90.34%
YoY- 112.4%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 4,311 4,005 4,015 3,753 3,451 2,535 2,521 43.04%
PBT -3,407 -1,161 -6,490 264 975 -260 140 -
Tax 0 0 -420 0 0 0 0 -
NP -3,407 -1,161 -6,910 264 975 -260 140 -
-
NP to SH 3,407 -1,161 -6,911 76 787 -255 140 741.40%
-
Tax Rate - - - 0.00% 0.00% - 0.00% -
Total Cost 7,718 5,166 10,925 3,489 2,476 2,795 2,381 119.18%
-
Net Worth 52,932 52,932 54,648 79,408 48,094 36,324 35,445 30.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 52,932 52,932 54,648 79,408 48,094 36,324 35,445 30.68%
NOSH 756,171 756,171 756,171 756,171 669,479 539,275 537,900 25.51%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -79.03% -28.99% -172.10% 7.03% 28.25% -10.26% 5.55% -
ROE 6.44% -2.19% -12.65% 0.10% 1.64% -0.70% 0.39% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.57 0.53 0.66 0.52 0.65 0.49 0.50 9.13%
EPS 0.45 -0.15 -1.14 0.01 0.15 -0.05 0.03 509.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.09 0.11 0.09 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 756,171
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.70 1.58 1.58 1.48 1.36 1.00 0.99 43.44%
EPS 1.34 -0.46 -2.72 0.03 0.31 -0.10 0.06 694.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2082 0.2082 0.2149 0.3123 0.1892 0.1429 0.1394 30.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.12 0.16 0.18 0.145 0.125 0.18 0.055 -
P/RPS 21.05 30.21 27.22 27.89 19.36 36.85 11.05 53.73%
P/EPS 26.63 -104.21 -15.81 1,377.30 84.88 -366.29 198.93 -73.86%
EY 3.75 -0.96 -6.32 0.07 1.18 -0.27 0.50 283.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.29 2.00 1.32 1.39 2.57 0.79 67.41%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 24/08/18 23/05/18 28/02/18 29/11/17 -
Price 0.10 0.125 0.14 0.17 0.11 0.17 0.145 -
P/RPS 17.54 23.60 21.17 32.70 17.03 34.80 29.12 -28.69%
P/EPS 22.19 -81.41 -12.30 1,614.77 74.69 -345.94 524.45 -87.88%
EY 4.51 -1.23 -8.13 0.06 1.34 -0.29 0.19 727.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 1.56 1.55 1.22 2.43 2.07 -21.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment