[DGB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 119.25%
YoY- 631.65%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 7,466 343 8,882 2,437 6,056 5,663 5,126 28.40%
PBT -521 -528 -4,947 1,017 -5,316 -1,088 -289 47.96%
Tax 0 0 0 0 0 0 0 -
NP -521 -528 -4,947 1,017 -5,316 -1,088 -289 47.96%
-
NP to SH -523 -528 -4,915 1,017 -5,284 -1,087 -288 48.68%
-
Tax Rate - - - 0.00% - - - -
Total Cost 7,987 871 13,829 1,420 11,372 6,751 5,415 29.48%
-
Net Worth 0 56,799 40,622 38,742 19,480 21,740 7,999 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 0 56,799 40,622 38,742 19,480 21,740 7,999 -
NOSH 489,000 710,000 507,777 484,285 243,502 241,555 159,999 110.17%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -6.98% -153.94% -55.70% 41.73% -87.78% -19.21% -5.64% -
ROE 0.00% -0.93% -12.10% 2.63% -27.13% -5.00% -3.60% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.53 0.05 1.75 0.50 2.49 2.34 3.20 -38.77%
EPS -0.11 -0.11 -1.01 0.21 -2.17 -0.45 -0.18 -27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.08 0.08 0.08 0.09 0.05 -
Adjusted Per Share Value based on latest NOSH - 484,285
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.94 0.13 3.49 0.96 2.38 2.23 2.02 28.34%
EPS -0.21 -0.21 -1.93 0.40 -2.08 -0.43 -0.11 53.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2234 0.1598 0.1524 0.0766 0.0855 0.0315 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.04 0.045 0.055 0.06 0.055 0.075 0.125 -
P/RPS 2.62 93.15 3.14 11.92 2.21 3.20 3.90 -23.23%
P/EPS -37.40 -60.51 -5.68 28.57 -2.53 -16.67 -69.44 -33.72%
EY -2.67 -1.65 -17.60 3.50 -39.45 -6.00 -1.44 50.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.69 0.75 0.69 0.83 2.50 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 26/05/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.035 0.04 0.06 0.065 0.055 0.06 0.08 -
P/RPS 2.29 82.80 3.43 12.92 2.21 2.56 2.50 -5.66%
P/EPS -32.72 -53.79 -6.20 30.95 -2.53 -13.33 -44.44 -18.41%
EY -3.06 -1.86 -16.13 3.23 -39.45 -7.50 -2.25 22.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.75 0.81 0.69 0.67 1.60 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment