[DGB] QoQ TTM Result on 31-Dec-2015 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 16.34%
YoY- -1.33%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 10,292 3,562 3,756 6,605 6,056 6,923 9,962 2.19%
PBT -64 -4,387 -4,658 -4,525 -5,404 -4,058 -3,689 -93.24%
Tax 0 0 0 0 0 0 0 -
NP -64 -4,387 -4,658 -4,525 -5,404 -4,058 -3,689 -93.24%
-
NP to SH -66 -4,356 -4,627 -4,494 -5,372 -4,033 -3,623 -93.02%
-
Tax Rate - - - - - - - -
Total Cost 10,356 7,949 8,414 11,130 11,460 10,981 13,651 -16.77%
-
Net Worth 39,119 38,399 40,727 38,742 19,520 21,790 8,211 182.33%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 39,119 38,399 40,727 38,742 19,520 21,790 8,211 182.33%
NOSH 489,000 480,000 509,090 484,285 244,011 242,121 164,230 106.55%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.62% -123.16% -124.01% -68.51% -89.23% -58.62% -37.03% -
ROE -0.17% -11.34% -11.36% -11.60% -27.52% -18.51% -44.12% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.10 0.74 0.74 1.36 2.48 2.86 6.07 -50.62%
EPS -0.01 -0.91 -0.91 -0.93 -2.20 -1.67 -2.21 -97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.09 0.05 36.68%
Adjusted Per Share Value based on latest NOSH - 484,285
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.05 1.40 1.48 2.60 2.38 2.72 3.92 2.19%
EPS -0.03 -1.71 -1.82 -1.77 -2.11 -1.59 -1.43 -92.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1539 0.151 0.1602 0.1524 0.0768 0.0857 0.0323 182.35%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.04 0.045 0.055 0.06 0.055 0.075 0.125 -
P/RPS 1.90 6.06 7.45 4.40 2.22 2.62 2.06 -5.23%
P/EPS -296.36 -4.96 -6.05 -6.47 -2.50 -4.50 -5.67 1287.90%
EY -0.34 -20.17 -16.53 -15.47 -40.03 -22.21 -17.65 -92.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.69 0.75 0.69 0.83 2.50 -65.70%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 26/05/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.035 0.04 0.06 0.065 0.055 0.06 0.08 -
P/RPS 1.66 5.39 8.13 4.77 2.22 2.10 1.32 16.45%
P/EPS -259.32 -4.41 -6.60 -7.00 -2.50 -3.60 -3.63 1608.34%
EY -0.39 -22.69 -15.15 -14.28 -40.03 -27.76 -27.58 -94.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.75 0.81 0.69 0.67 1.60 -57.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment