[DGB] QoQ Cumulative Quarter Result on 31-Mar-2014 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -230.3%
YoY- -30.76%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,888 8,800 7,540 3,964 2,795 11,561 8,420 -62.99%
PBT 138 -5,159 -2,189 -1,759 -528 -2,551 -2,104 -
Tax 0 0 0 0 0 27 30 -
NP 138 -5,159 -2,189 -1,759 -528 -2,524 -2,074 -
-
NP to SH 139 -5,112 -2,166 -1,777 -538 -2,467 -2,048 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,750 13,959 9,729 5,723 3,323 14,085 10,494 -69.60%
-
Net Worth 7,722 6,663 7,782 8,698 6,868 8,002 8,008 -2.38%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 7,722 6,663 7,782 8,698 6,868 8,002 8,008 -2.38%
NOSH 154,444 133,277 129,700 124,265 114,468 114,319 114,413 22.07%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 7.31% -58.63% -29.03% -44.37% -18.89% -21.83% -24.63% -
ROE 1.80% -76.71% -27.83% -20.43% -7.83% -30.83% -25.57% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.22 6.60 5.81 3.19 2.44 10.11 7.36 -69.72%
EPS 0.09 -3.84 -1.67 -1.43 -0.47 -2.16 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.07 0.06 0.07 0.07 -20.04%
Adjusted Per Share Value based on latest NOSH - 123,900
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.74 3.46 2.97 1.56 1.10 4.55 3.31 -63.06%
EPS 0.05 -2.01 -0.85 -0.70 -0.21 -0.97 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0262 0.0306 0.0342 0.027 0.0315 0.0315 -2.33%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.085 0.16 0.10 0.105 0.11 0.085 0.08 -
P/RPS 6.95 2.42 1.72 3.29 4.51 0.84 1.09 242.69%
P/EPS 94.44 -4.17 -5.99 -7.34 -23.40 -3.94 -4.47 -
EY 1.06 -23.97 -16.70 -13.62 -4.27 -25.39 -22.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 3.20 1.67 1.50 1.83 1.21 1.14 30.43%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 25/11/14 29/08/14 26/05/14 26/02/14 28/11/13 22/08/13 -
Price 0.15 0.135 0.13 0.10 0.11 0.215 0.08 -
P/RPS 12.27 2.04 2.24 3.13 4.51 2.13 1.09 400.06%
P/EPS 166.67 -3.52 -7.78 -6.99 -23.40 -9.96 -4.47 -
EY 0.60 -28.41 -12.85 -14.30 -4.27 -10.04 -22.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.70 2.17 1.43 1.83 3.07 1.14 90.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment