[EAH] QoQ Cumulative Quarter Result on 31-Mar-2023

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -593.95%
YoY- -991.58%
Quarter Report
View:
Show?
Cumulative Result
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 30,961 0 20,101 86,596 65,723 50,712 35,750 -10.85%
PBT -20,916 0 -7,864 -14,101 5,624 4,484 3,337 -
Tax -685 0 -390 -3,017 -1,906 -1,481 -1,029 -27.74%
NP -21,601 0 -8,254 -17,118 3,718 3,003 2,308 -
-
NP to SH -21,563 0 -8,264 -17,466 3,536 2,851 2,253 -
-
Tax Rate - - - - 33.89% 33.03% 30.84% -
Total Cost 52,562 0 28,355 103,714 62,005 47,709 33,442 43.49%
-
Net Worth 64,517 129,035 129,035 129,034 129,033 129,033 129,033 -42.51%
Dividend
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 64,517 129,035 129,035 129,034 129,033 129,033 129,033 -42.51%
NOSH 6,451,763 6,451,762 6,451,763 6,451,720 6,451,720 6,451,690 6,451,690 0.00%
Ratio Analysis
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -69.77% 0.00% -41.06% -19.77% 5.66% 5.92% 6.46% -
ROE -33.42% 0.00% -6.40% -13.54% 2.74% 2.21% 1.75% -
Per Share
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.48 0.00 0.31 1.34 1.02 0.79 0.55 -10.30%
EPS -0.33 0.00 -0.13 -0.28 0.06 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.02 0.02 0.02 -42.51%
Adjusted Per Share Value based on latest NOSH - 6,451,720
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.48 0.00 0.31 1.34 1.02 0.79 0.55 -10.30%
EPS -0.33 0.00 -0.13 -0.27 0.05 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.02 0.02 0.02 -42.51%
Price Multiplier on Financial Quarter End Date
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/09/23 31/07/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.005 0.01 0.005 0.015 0.015 0.01 0.01 -
P/RPS 1.04 0.00 1.60 1.12 1.47 1.27 1.80 -35.47%
P/EPS -1.50 0.00 -3.90 -5.54 27.37 22.63 28.64 -
EY -66.84 0.00 -25.62 -18.05 3.65 4.42 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.25 0.75 0.75 0.50 0.50 0.00%
Price Multiplier on Announcement Date
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 30/11/23 - 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.01 0.00 0.01 0.01 0.015 0.015 0.01 -
P/RPS 2.08 0.00 3.21 0.75 1.47 1.91 1.80 12.24%
P/EPS -2.99 0.00 -7.81 -3.69 27.37 33.94 28.64 -
EY -33.42 0.00 -12.81 -27.07 3.65 2.95 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.50 0.50 0.75 0.75 0.50 73.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment