[EAH] QoQ TTM Result on 31-Mar-2023

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -1109.82%
YoY- -45.57%
Quarter Report
View:
Show?
TTM Result
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 66,845 55,985 70,947 62,214 54,796 50,712 44,909 37.39%
PBT -39,504 -26,453 -25,307 -16,814 3,498 4,482 -13,412 136.97%
Tax -2,223 -1,927 -2,378 -2,326 -1,535 -1,480 -1,377 46.59%
NP -41,727 -28,380 -27,685 -19,140 1,963 3,002 -14,789 128.97%
-
NP to SH -41,884 -28,585 -27,987 -19,429 1,924 2,850 -14,970 127.44%
-
Tax Rate - - - - 43.88% 33.02% - -
Total Cost 108,572 84,365 98,632 81,354 52,833 47,710 59,698 61.23%
-
Net Worth 64,517 129,035 129,035 129,034 129,033 129,033 129,033 -42.51%
Dividend
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 64,517 129,035 129,035 129,034 129,033 129,033 129,033 -42.51%
NOSH 6,451,763 6,451,762 6,451,763 6,451,720 6,451,720 6,451,690 6,451,690 0.00%
Ratio Analysis
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -62.42% -50.69% -39.02% -30.76% 3.58% 5.92% -32.93% -
ROE -64.92% -22.15% -21.69% -15.06% 1.49% 2.21% -11.60% -
Per Share
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.04 0.87 1.10 0.96 0.85 0.79 0.70 37.19%
EPS -0.65 -0.44 -0.43 -0.30 0.03 0.04 -0.23 129.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.02 0.02 0.02 -42.51%
Adjusted Per Share Value based on latest NOSH - 6,451,720
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.04 0.87 1.10 0.96 0.85 0.79 0.70 37.19%
EPS -0.65 -0.44 -0.43 -0.30 0.03 0.04 -0.23 129.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.02 0.02 0.02 -42.51%
Price Multiplier on Financial Quarter End Date
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/09/23 31/07/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.005 0.01 0.005 0.015 0.015 0.01 0.01 -
P/RPS 0.48 1.15 0.45 1.56 1.77 1.27 1.44 -58.41%
P/EPS -0.77 -2.26 -1.15 -4.98 50.30 22.64 -4.31 -74.73%
EY -129.84 -44.31 -86.76 -20.08 1.99 4.42 -23.20 295.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.25 0.75 0.75 0.50 0.50 0.00%
Price Multiplier on Announcement Date
30/09/23 31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 30/11/23 - 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.01 0.00 0.01 0.01 0.015 0.015 0.01 -
P/RPS 0.97 0.00 0.91 1.04 1.77 1.91 1.44 -27.06%
P/EPS -1.54 0.00 -2.31 -3.32 50.30 33.96 -4.31 -56.04%
EY -64.92 0.00 -43.38 -30.11 1.99 2.94 -23.20 127.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.50 0.50 0.75 0.75 0.50 73.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment