[FOCUSP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 168.39%
YoY- 1650.0%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 138,568 91,625 45,734 179,272 129,059 82,913 40,979 125.11%
PBT 8,296 5,850 3,192 10,887 5,559 2,110 669 434.92%
Tax -3,120 -2,018 -1,043 -3,788 -2,914 -1,284 -646 185.45%
NP 5,176 3,832 2,149 7,099 2,645 826 23 3587.62%
-
NP to SH 5,176 3,832 2,149 7,099 2,645 826 23 3587.62%
-
Tax Rate 37.61% 34.50% 32.68% 34.79% 52.42% 60.85% 96.56% -
Total Cost 133,392 87,793 43,585 172,173 126,414 82,087 40,956 119.56%
-
Net Worth 57,456 57,964 59,432 57,288 52,321 52,140 51,826 7.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,583 2,475 - 1,650 1,650 1,650 - -
Div Payout % 88.55% 64.59% - 23.24% 62.38% 199.76% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 57,456 57,964 59,432 57,288 52,321 52,140 51,826 7.11%
NOSH 220,000 165,000 165,000 165,000 165,000 165,000 165,000 21.12%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.74% 4.18% 4.70% 3.96% 2.05% 1.00% 0.06% -
ROE 9.01% 6.61% 3.62% 12.39% 5.06% 1.58% 0.04% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 75.58 55.53 27.72 108.65 78.22 50.25 24.84 109.83%
EPS 2.82 2.32 1.30 4.30 1.60 0.50 0.01 4185.57%
DPS 2.50 1.50 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.3134 0.3513 0.3602 0.3472 0.3171 0.316 0.3141 -0.14%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.99 19.83 9.90 38.80 27.93 17.95 8.87 125.10%
EPS 1.12 0.83 0.47 1.54 0.57 0.18 0.00 -
DPS 0.99 0.54 0.00 0.36 0.36 0.36 0.00 -
NAPS 0.1244 0.1255 0.1286 0.124 0.1133 0.1129 0.1122 7.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.375 0.44 0.34 0.19 0.205 0.205 0.20 -
P/RPS 0.50 0.79 1.23 0.17 0.26 0.41 0.81 -27.48%
P/EPS 13.28 18.95 26.11 4.42 12.79 40.95 1,434.78 -95.57%
EY 7.53 5.28 3.83 22.64 7.82 2.44 0.07 2155.42%
DY 6.67 3.41 0.00 5.26 4.88 4.88 0.00 -
P/NAPS 1.20 1.25 0.94 0.55 0.65 0.65 0.64 51.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 23/05/19 26/02/19 27/11/18 20/08/18 24/05/18 -
Price 0.335 0.555 0.44 0.20 0.205 0.20 0.17 -
P/RPS 0.44 1.00 1.59 0.18 0.26 0.40 0.68 -25.16%
P/EPS 11.87 23.90 33.78 4.65 12.79 39.95 1,219.57 -95.42%
EY 8.43 4.18 2.96 21.51 7.82 2.50 0.08 2124.64%
DY 7.46 2.70 0.00 5.00 4.88 5.00 0.00 -
P/NAPS 1.07 1.58 1.22 0.58 0.65 0.63 0.54 57.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment