[FOCUSP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 144.86%
YoY- 380.47%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 46,943 45,891 45,734 50,213 46,146 41,934 40,979 9.47%
PBT 2,446 2,658 3,192 5,328 3,449 1,441 669 137.14%
Tax -1,102 -975 -1,043 -874 -1,630 -638 -646 42.72%
NP 1,344 1,683 2,149 4,454 1,819 803 23 1402.12%
-
NP to SH 1,344 1,683 2,149 4,454 1,819 803 23 1402.12%
-
Tax Rate 45.05% 36.68% 32.68% 16.40% 47.26% 44.27% 96.56% -
Total Cost 45,599 44,208 43,585 45,759 44,327 41,131 40,956 7.41%
-
Net Worth 57,456 57,964 59,432 57,288 52,321 52,140 51,826 7.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1,833 2,475 - - - 1,650 - -
Div Payout % 136.41% 147.06% - - - 205.48% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 57,456 57,964 59,432 57,288 52,321 52,140 51,826 7.11%
NOSH 220,000 165,000 165,000 165,000 165,000 165,000 165,000 21.12%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.86% 3.67% 4.70% 8.87% 3.94% 1.91% 0.06% -
ROE 2.34% 2.90% 3.62% 7.77% 3.48% 1.54% 0.04% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.61 27.81 27.72 30.43 27.97 25.41 24.84 2.05%
EPS 0.73 1.02 1.30 2.70 1.10 0.49 0.01 1642.13%
DPS 1.00 1.50 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3134 0.3513 0.3602 0.3472 0.3171 0.316 0.3141 -0.14%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.16 9.93 9.90 10.87 9.99 9.08 8.87 9.46%
EPS 0.29 0.36 0.47 0.96 0.39 0.17 0.00 -
DPS 0.40 0.54 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.1244 0.1255 0.1286 0.124 0.1133 0.1129 0.1122 7.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.375 0.44 0.34 0.19 0.205 0.205 0.20 -
P/RPS 1.46 1.58 1.23 0.62 0.73 0.81 0.81 48.05%
P/EPS 51.15 43.14 26.11 7.04 18.60 42.12 1,434.78 -89.14%
EY 1.95 2.32 3.83 14.21 5.38 2.37 0.07 817.09%
DY 2.67 3.41 0.00 0.00 0.00 4.88 0.00 -
P/NAPS 1.20 1.25 0.94 0.55 0.65 0.65 0.64 51.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 23/05/19 26/02/19 27/11/18 20/08/18 24/05/18 -
Price 0.335 0.555 0.44 0.20 0.205 0.20 0.17 -
P/RPS 1.31 2.00 1.59 0.66 0.73 0.79 0.68 54.76%
P/EPS 45.70 54.41 33.78 7.41 18.60 41.10 1,219.57 -88.77%
EY 2.19 1.84 2.96 13.50 5.38 2.43 0.08 806.48%
DY 2.99 2.70 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 1.07 1.58 1.22 0.58 0.65 0.63 0.54 57.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment