[FOCUSP] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 101.29%
YoY- 1650.0%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 184,757 183,250 182,936 179,272 172,078 165,826 163,916 8.29%
PBT 11,061 11,700 12,768 10,887 7,412 4,220 2,676 157.33%
Tax -4,160 -4,036 -4,172 -3,788 -3,885 -2,568 -2,584 37.32%
NP 6,901 7,664 8,596 7,099 3,526 1,652 92 1673.95%
-
NP to SH 6,901 7,664 8,596 7,099 3,526 1,652 92 1673.95%
-
Tax Rate 37.61% 34.50% 32.68% 34.79% 52.42% 60.85% 96.56% -
Total Cost 177,856 175,586 174,340 172,173 168,552 164,174 163,824 5.62%
-
Net Worth 57,456 57,964 59,432 57,288 52,321 52,140 51,826 7.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,111 4,950 - 1,650 2,200 3,300 - -
Div Payout % 88.55% 64.59% - 23.24% 62.38% 199.76% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 57,456 57,964 59,432 57,288 52,321 52,140 51,826 7.11%
NOSH 220,000 165,000 165,000 165,000 165,000 165,000 165,000 21.12%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.74% 4.18% 4.70% 3.96% 2.05% 1.00% 0.06% -
ROE 12.01% 13.22% 14.46% 12.39% 6.74% 3.17% 0.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 100.78 111.06 110.87 108.65 104.29 100.50 99.34 0.96%
EPS 3.76 4.64 5.20 4.30 2.13 1.00 0.04 1961.66%
DPS 3.33 3.00 0.00 1.00 1.33 2.00 0.00 -
NAPS 0.3134 0.3513 0.3602 0.3472 0.3171 0.316 0.3141 -0.14%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 39.99 39.66 39.60 38.80 37.25 35.89 35.48 8.29%
EPS 1.49 1.66 1.86 1.54 0.76 0.36 0.02 1665.89%
DPS 1.32 1.07 0.00 0.36 0.48 0.71 0.00 -
NAPS 0.1244 0.1255 0.1286 0.124 0.1133 0.1129 0.1122 7.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.375 0.44 0.34 0.19 0.205 0.205 0.20 -
P/RPS 0.37 0.40 0.31 0.17 0.20 0.20 0.20 50.64%
P/EPS 9.96 9.47 6.53 4.42 9.59 20.48 358.70 -90.81%
EY 10.04 10.56 15.32 22.64 10.43 4.88 0.28 985.02%
DY 8.89 6.82 0.00 5.26 6.50 9.76 0.00 -
P/NAPS 1.20 1.25 0.94 0.55 0.65 0.65 0.64 51.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 23/05/19 26/02/19 27/11/18 20/08/18 24/05/18 -
Price 0.335 0.555 0.44 0.20 0.205 0.20 0.17 -
P/RPS 0.33 0.50 0.40 0.18 0.20 0.20 0.17 55.54%
P/EPS 8.90 11.95 8.45 4.65 9.59 19.98 304.89 -90.49%
EY 11.24 8.37 11.84 21.51 10.43 5.01 0.33 948.50%
DY 9.95 5.41 0.00 5.00 6.50 10.00 0.00 -
P/NAPS 1.07 1.58 1.22 0.58 0.65 0.63 0.54 57.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment