[SCC] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -150.7%
YoY- -133.19%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 14,002 47,978 32,561 22,367 10,714 45,410 33,747 -44.40%
PBT 939 2,290 12 -356 -66 2,580 96 358.00%
Tax -316 -639 -351 -178 -147 -989 -639 -37.49%
NP 623 1,651 -339 -534 -213 1,591 -543 -
-
NP to SH 623 1,651 -339 -534 -213 1,591 -543 -
-
Tax Rate 33.65% 27.90% 2,925.00% - - 38.33% 665.62% -
Total Cost 13,379 46,327 32,900 22,901 10,927 43,819 34,290 -46.63%
-
Net Worth 45,552 46,187 44,211 44,028 44,352 44,635 42,503 4.73%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 1,411 - - - - - -
Div Payout % - 85.50% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 45,552 46,187 44,211 44,028 44,352 44,635 42,503 4.73%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.45% 3.44% -1.04% -2.39% -1.99% 3.50% -1.61% -
ROE 1.37% 3.57% -0.77% -1.21% -0.48% 3.56% -1.28% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.92 33.99 23.07 15.85 7.59 32.17 23.91 -44.40%
EPS 0.44 1.17 -0.24 -0.38 -0.15 1.13 -0.38 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.3272 0.3132 0.3119 0.3142 0.3162 0.3011 4.73%
Adjusted Per Share Value based on latest NOSH - 141,160
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.75 29.99 20.35 13.98 6.70 28.38 21.09 -44.40%
EPS 0.39 1.03 -0.21 -0.33 -0.13 0.99 -0.34 -
DPS 0.00 0.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2847 0.2887 0.2763 0.2752 0.2772 0.279 0.2656 4.74%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.34 0.345 0.375 0.38 0.39 0.38 0.38 -
P/RPS 3.43 1.02 1.63 2.40 5.14 1.18 1.59 67.03%
P/EPS 77.04 29.50 -156.15 -100.45 -258.46 33.72 -98.79 -
EY 1.30 3.39 -0.64 -1.00 -0.39 2.97 -1.01 -
DY 0.00 2.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.05 1.20 1.22 1.24 1.20 1.26 -11.45%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 24/02/22 23/11/21 24/08/21 27/05/21 04/03/21 20/11/20 -
Price 0.36 0.37 0.365 0.38 0.39 0.37 0.385 -
P/RPS 3.63 1.09 1.58 2.40 5.14 1.15 1.61 72.02%
P/EPS 81.57 31.64 -151.99 -100.45 -258.46 32.83 -100.09 -
EY 1.23 3.16 -0.66 -1.00 -0.39 3.05 -1.00 -
DY 0.00 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.13 1.17 1.22 1.24 1.17 1.28 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment