[SCC] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 22.57%
YoY- 59.84%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 40,296 25,527 12,768 63,917 47,279 30,374 14,002 102.19%
PBT 709 431 -211 4,215 3,129 1,823 939 -17.06%
Tax -591 -413 -53 -1,713 -1,061 -687 -316 51.74%
NP 118 18 -264 2,502 2,068 1,136 623 -66.98%
-
NP to SH 69 -33 -262 2,639 2,153 1,233 623 -76.90%
-
Tax Rate 83.36% 95.82% - 40.64% 33.91% 37.69% 33.65% -
Total Cost 40,178 25,509 13,032 61,415 45,211 29,238 13,379 108.01%
-
Net Worth 46,046 45,947 45,721 47,500 47,020 46,103 45,552 0.72%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 1,411 - - - -
Div Payout % - - - 53.49% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 46,046 45,947 45,721 47,500 47,020 46,103 45,552 0.72%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.29% 0.07% -2.07% 3.91% 4.37% 3.74% 4.45% -
ROE 0.15% -0.07% -0.57% 5.56% 4.58% 2.67% 1.37% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.55 18.08 9.05 45.28 33.49 21.52 9.92 102.20%
EPS 0.08 0.01 -0.19 1.77 1.46 0.80 0.44 -67.87%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.3262 0.3255 0.3239 0.3365 0.3331 0.3266 0.3227 0.72%
Adjusted Per Share Value based on latest NOSH - 141,160
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.55 18.08 9.05 45.28 33.49 21.52 9.92 102.20%
EPS 0.08 0.01 -0.19 1.77 1.46 0.80 0.44 -67.87%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.3262 0.3255 0.3239 0.3365 0.3331 0.3266 0.3227 0.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.325 0.32 0.36 0.36 0.335 0.32 0.34 -
P/RPS 1.14 1.77 3.98 0.80 1.00 1.49 3.43 -51.98%
P/EPS 664.89 -1,368.83 -193.96 19.26 21.96 36.64 77.04 320.19%
EY 0.15 -0.07 -0.52 5.19 4.55 2.73 1.30 -76.26%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 1.11 1.07 1.01 0.98 1.05 -3.19%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 26/05/23 24/02/23 23/11/22 24/08/22 25/05/22 -
Price 0.325 0.34 0.335 0.36 0.32 0.36 0.36 -
P/RPS 1.14 1.88 3.70 0.80 0.96 1.67 3.63 -53.76%
P/EPS 664.89 -1,454.38 -180.49 19.26 20.98 41.21 81.57 304.50%
EY 0.15 -0.07 -0.55 5.19 4.77 2.43 1.23 -75.37%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 1.00 1.04 1.03 1.07 0.96 1.10 1.12 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment