[HHHCORP] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -81.78%
YoY- 132.44%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 41,551 30,127 19,918 11,249 28,755 15,718 10,029 157.29%
PBT 1,884 791 459 171 1,038 -179 -712 -
Tax -1,116 -96 -10 -27 -124 -28 0 -
NP 768 695 449 144 914 -207 -712 -
-
NP to SH 776 702 475 170 933 -204 -709 -
-
Tax Rate 59.24% 12.14% 2.18% 15.79% 11.95% - - -
Total Cost 40,783 29,432 19,469 11,105 27,841 15,925 10,741 142.79%
-
Net Worth 56,661 56,661 56,661 56,661 56,661 53,328 53,328 4.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 56,661 56,661 56,661 56,661 56,661 53,328 53,328 4.11%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.85% 2.31% 2.25% 1.28% 3.18% -1.32% -7.10% -
ROE 1.37% 1.24% 0.84% 0.30% 1.65% -0.38% -1.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.47 9.04 5.98 3.38 8.63 4.72 3.01 157.28%
EPS 0.23 0.21 0.14 0.05 0.28 -0.06 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.16 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.41 7.55 4.99 2.82 7.20 3.94 2.51 157.46%
EPS 0.19 0.18 0.12 0.04 0.23 -0.05 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.142 0.142 0.142 0.1336 0.1336 4.13%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.105 0.11 0.11 0.13 0.08 0.08 0.09 -
P/RPS 0.84 1.22 1.84 3.85 0.93 1.70 2.99 -57.00%
P/EPS 45.10 52.23 77.19 254.88 28.58 -130.71 -42.31 -
EY 2.22 1.91 1.30 0.39 3.50 -0.77 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.65 0.76 0.47 0.50 0.56 7.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 14/02/18 21/11/17 15/08/17 26/05/17 21/02/17 23/11/16 25/08/16 -
Price 0.10 0.115 0.105 0.115 0.085 0.08 0.08 -
P/RPS 0.80 1.27 1.76 3.41 0.99 1.70 2.66 -55.01%
P/EPS 42.95 54.60 73.68 225.47 30.37 -130.71 -37.61 -
EY 2.33 1.83 1.36 0.44 3.29 -0.77 -2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.62 0.68 0.50 0.50 0.50 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment