[HEXIND] QoQ Cumulative Quarter Result on 31-May-2018 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 76.01%
YoY- 35.46%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 56,676 34,074 33,618 27,571 18,388 11,667 44,195 18.09%
PBT 1,053 260 -7,607 2,364 1,367 2,258 2,776 -47.69%
Tax -402 -199 -721 -711 -475 -594 -982 -44.95%
NP 651 61 -8,328 1,653 892 1,664 1,794 -49.21%
-
NP to SH 788 49 -8,328 1,570 892 1,664 1,794 -42.30%
-
Tax Rate 38.18% 76.54% - 30.08% 34.75% 26.31% 35.37% -
Total Cost 56,025 34,013 41,946 25,918 17,496 10,003 42,401 20.47%
-
Net Worth 84,659 84,048 7,112,166 6,604,013 65,256 66,081 64,473 19.97%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 84,659 84,048 7,112,166 6,604,013 65,256 66,081 64,473 19.97%
NOSH 555,511 555,511 555,511 412,235 412,235 412,235 412,235 22.06%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 1.15% 0.18% -24.77% 6.00% 4.85% 14.26% 4.06% -
ROE 0.93% 0.06% -0.12% 0.02% 1.37% 2.52% 2.78% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 10.20 6.13 7.17 6.69 4.46 2.83 10.72 -3.26%
EPS 0.14 0.01 -1.95 0.40 0.22 0.40 0.44 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1524 0.1513 15.17 16.02 0.1583 0.1603 0.1564 -1.71%
Adjusted Per Share Value based on latest NOSH - 412,235
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 2.06 1.24 1.22 1.00 0.67 0.42 1.61 17.91%
EPS 0.03 0.00 -0.30 0.06 0.03 0.06 0.07 -43.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0306 2.5887 2.4038 0.0238 0.0241 0.0235 19.82%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.135 0.12 0.17 0.17 0.21 0.205 0.20 -
P/RPS 1.32 1.96 2.37 2.54 4.71 7.24 1.87 -20.77%
P/EPS 95.17 1,360.44 -9.57 44.64 97.05 50.79 45.96 62.67%
EY 1.05 0.07 -10.45 2.24 1.03 1.97 2.18 -38.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.01 0.01 1.33 1.28 1.28 -21.56%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 22/04/19 22/01/19 23/10/18 30/07/18 17/04/18 26/01/18 20/10/17 -
Price 0.12 0.115 0.155 0.17 0.20 0.215 0.23 -
P/RPS 1.18 1.87 2.16 2.54 4.48 7.60 2.15 -33.03%
P/EPS 84.60 1,303.75 -8.73 44.64 92.43 53.26 52.85 36.95%
EY 1.18 0.08 -11.46 2.24 1.08 1.88 1.89 -27.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.01 0.01 1.26 1.34 1.47 -33.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment