[WIDAD] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 40.75%
YoY- -73.23%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 17,217 85,851 61,907 36,961 24,621 186,996 118,161 -72.27%
PBT 1,548 4,926 6,833 4,502 3,166 30,534 25,214 -84.41%
Tax -609 -914 -2,333 -1,483 -1,021 -18,533 -7,108 -80.53%
NP 939 4,012 4,500 3,019 2,145 12,001 18,106 -86.06%
-
NP to SH 938 4,012 4,500 3,019 2,145 12,001 18,106 -86.07%
-
Tax Rate 39.34% 18.55% 34.14% 32.94% 32.25% 60.70% 28.19% -
Total Cost 16,278 81,839 57,407 33,942 22,476 174,995 100,055 -70.16%
-
Net Worth 299,081 172,476 171,824 171,824 171,824 171,824 171,824 44.65%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 299,081 172,476 171,824 171,824 171,824 171,824 171,824 44.65%
NOSH 2,736,500 2,489,235 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 7.50%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.45% 4.67% 7.27% 8.17% 8.71% 6.42% 15.32% -
ROE 0.31% 2.33% 2.62% 1.76% 1.25% 6.98% 10.54% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.69 3.48 2.52 1.51 1.00 7.62 4.81 -72.56%
EPS 0.04 0.16 0.18 0.12 0.09 0.49 0.74 -85.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.07 0.07 0.07 0.07 0.07 0.07 43.19%
Adjusted Per Share Value based on latest NOSH - 2,454,641
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.56 2.77 2.00 1.19 0.80 6.04 3.82 -72.16%
EPS 0.03 0.13 0.15 0.10 0.07 0.39 0.58 -86.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.0557 0.0555 0.0555 0.0555 0.0555 0.0555 44.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.585 0.795 0.59 0.48 0.295 0.565 0.275 -
P/RPS 84.68 22.82 23.39 31.88 29.41 7.42 5.71 502.63%
P/EPS 1,554.39 488.24 321.83 390.27 337.58 115.56 37.28 1099.69%
EY 0.06 0.20 0.31 0.26 0.30 0.87 2.68 -92.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 11.36 8.43 6.86 4.21 8.07 3.93 15.51%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 31/03/21 30/11/20 28/08/20 11/06/20 25/02/20 29/11/19 -
Price 0.41 0.585 0.625 0.54 0.495 0.525 0.52 -
P/RPS 59.35 16.79 24.78 35.86 49.35 6.89 10.80 211.08%
P/EPS 1,089.40 359.27 340.92 439.05 566.46 107.38 70.50 519.35%
EY 0.09 0.28 0.29 0.23 0.18 0.93 1.42 -84.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 8.36 8.93 7.71 7.07 7.50 7.43 -40.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment