[WIDAD] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 135.14%
YoY- -65.46%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 62,781 52,041 17,217 24,621 45,357 0 11,556 32.57%
PBT 631 9,241 1,548 3,166 8,507 -961 1,215 -10.34%
Tax -3 -2,834 -610 -1,021 -2,297 541 -321 -54.08%
NP 628 6,407 938 2,145 6,210 -420 894 -5.71%
-
NP to SH 628 6,324 938 2,145 6,210 -420 894 -5.71%
-
Tax Rate 0.48% 30.67% 39.41% 32.25% 27.00% - 26.42% -
Total Cost 62,153 45,634 16,279 22,476 39,147 420 10,662 34.13%
-
Net Worth 366,463 357,825 299,081 171,824 171,824 30,115 28,445 53.08%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 366,463 357,825 299,081 171,824 171,824 30,115 28,445 53.08%
NOSH 2,835,622 2,752,500 2,736,500 2,454,641 2,454,641 138,001 135,454 65.97%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.00% 12.31% 5.45% 8.71% 13.69% 0.00% 7.74% -
ROE 0.17% 1.77% 0.31% 1.25% 3.61% -1.39% 3.14% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.23 1.89 0.69 1.00 1.85 0.00 8.53 -20.02%
EPS 0.02 0.23 0.04 0.09 0.25 -0.31 0.66 -44.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.07 0.07 0.22 0.21 -7.67%
Adjusted Per Share Value based on latest NOSH - 2,454,641
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.03 1.68 0.56 0.80 1.46 0.00 0.37 32.78%
EPS 0.02 0.20 0.03 0.07 0.20 -0.01 0.03 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1183 0.1156 0.0966 0.0555 0.0555 0.0097 0.0092 53.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.42 0.365 0.585 0.295 0.325 0.38 0.255 -
P/RPS 18.86 19.31 84.68 29.41 17.59 0.00 0.00 -
P/EPS 1,885.29 158.87 1,554.39 337.58 128.46 -123.85 38.64 91.10%
EY 0.05 0.63 0.06 0.30 0.78 -0.81 2.59 -48.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 2.81 4.88 4.21 4.64 1.73 1.21 17.77%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 31/05/21 11/06/20 30/05/19 30/05/18 29/05/17 -
Price 0.435 0.36 0.41 0.495 0.255 0.30 0.25 -
P/RPS 19.53 19.04 59.35 49.35 13.80 0.00 0.00 -
P/EPS 1,952.62 156.69 1,089.40 566.46 100.79 -97.78 37.88 92.85%
EY 0.05 0.64 0.09 0.18 0.99 -1.02 2.64 -48.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.77 3.42 7.07 3.64 1.36 1.19 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment