[WIDAD] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -786.73%
YoY- -152.07%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 49,000 29,739 230,612 150,258 93,634 62,781 160,409 -54.67%
PBT -4,725 -2,675 -14,002 -4,371 981 631 -1,628 103.60%
Tax -2,566 -1,634 -2,582 -2,304 -9 -3 -4,481 -31.06%
NP -7,291 -4,309 -16,584 -6,675 972 628 -6,109 12.52%
-
NP to SH -7,291 -4,308 -16,578 -6,675 972 628 -6,522 7.72%
-
Tax Rate - - - - 0.92% 0.48% - -
Total Cost 56,291 34,048 247,196 156,933 92,662 62,153 166,518 -51.50%
-
Net Worth 433,503 433,503 444,647 467,165 405,394 366,463 385,545 8.13%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 433,503 433,503 444,647 467,165 405,394 366,463 385,545 8.13%
NOSH 3,096,453 3,096,453 3,096,453 3,096,453 2,929,287 2,835,622 2,809,075 6.71%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -14.88% -14.49% -7.19% -4.44% 1.04% 1.00% -3.81% -
ROE -1.68% -0.99% -3.73% -1.43% 0.24% 0.17% -1.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.58 0.96 7.78 5.15 3.23 2.23 5.82 -58.10%
EPS -0.24 -0.14 -0.56 -0.23 0.03 0.02 -0.22 5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.16 0.14 0.13 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 3,096,453
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.60 0.97 7.54 4.91 3.06 2.05 5.25 -54.74%
EPS -0.24 -0.14 -0.54 -0.22 0.03 0.02 -0.21 9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1418 0.1454 0.1528 0.1326 0.1199 0.1261 8.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.06 0.085 0.485 0.51 0.42 0.42 0.43 -
P/RPS 3.79 8.85 6.23 9.91 12.99 18.86 7.38 -35.89%
P/EPS -25.48 -61.10 -86.72 -223.08 1,251.22 1,885.29 -181.57 -73.02%
EY -3.92 -1.64 -1.15 -0.45 0.08 0.05 -0.55 270.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.61 3.23 3.19 3.00 3.23 3.07 -73.06%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 29/02/24 27/11/23 23/08/23 30/05/23 28/02/23 -
Price 0.04 0.06 0.115 0.465 0.44 0.435 0.41 -
P/RPS 2.53 6.25 1.48 9.04 13.61 19.53 7.04 -49.48%
P/EPS -16.99 -43.13 -20.56 -203.40 1,310.80 1,952.62 -173.12 -78.75%
EY -5.89 -2.32 -4.86 -0.49 0.08 0.05 -0.58 369.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.77 2.91 3.14 3.35 2.93 -78.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment