[WIDAD] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 109.63%
YoY- -90.07%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 230,612 150,258 93,634 62,781 160,409 128,365 101,535 72.52%
PBT -14,002 -4,371 981 631 -1,628 16,396 19,005 -
Tax -2,582 -2,304 -9 -3 -4,481 -3,494 -5,184 -37.08%
NP -16,584 -6,675 972 628 -6,109 12,902 13,821 -
-
NP to SH -16,578 -6,675 972 628 -6,522 12,819 13,821 -
-
Tax Rate - - 0.92% 0.48% - 21.31% 27.28% -
Total Cost 247,196 156,933 92,662 62,153 166,518 115,463 87,714 99.14%
-
Net Worth 444,647 467,165 405,394 366,463 385,545 357,825 357,825 15.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 444,647 467,165 405,394 366,463 385,545 357,825 357,825 15.53%
NOSH 3,096,453 3,096,453 2,929,287 2,835,622 2,809,075 2,752,500 2,752,500 8.14%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -7.19% -4.44% 1.04% 1.00% -3.81% 10.05% 13.61% -
ROE -3.73% -1.43% 0.24% 0.17% -1.69% 3.58% 3.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.78 5.15 3.23 2.23 5.82 4.66 3.69 64.20%
EPS -0.56 -0.23 0.03 0.02 -0.22 0.47 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.14 0.13 0.14 0.13 0.13 9.98%
Adjusted Per Share Value based on latest NOSH - 2,835,622
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.54 4.91 3.06 2.05 5.25 4.20 3.32 72.52%
EPS -0.54 -0.22 0.03 0.02 -0.21 0.42 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1528 0.1326 0.1199 0.1261 0.117 0.117 15.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.485 0.51 0.42 0.42 0.43 0.36 0.365 -
P/RPS 6.23 9.91 12.99 18.86 7.38 7.72 9.89 -26.45%
P/EPS -86.72 -223.08 1,251.22 1,885.29 -181.57 77.30 72.69 -
EY -1.15 -0.45 0.08 0.05 -0.55 1.29 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.19 3.00 3.23 3.07 2.77 2.81 9.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 23/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.115 0.465 0.44 0.435 0.41 0.42 0.355 -
P/RPS 1.48 9.04 13.61 19.53 7.04 9.01 9.62 -71.19%
P/EPS -20.56 -203.40 1,310.80 1,952.62 -173.12 90.18 70.70 -
EY -4.86 -0.49 0.08 0.05 -0.58 1.11 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 2.91 3.14 3.35 2.93 3.23 2.73 -56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment