[LKL] QoQ Cumulative Quarter Result on 31-Mar-2021

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Revenue 63,441 0 49,919 0 40,486 0 28,898 186.14%
PBT -5,958 0 -4,060 0 454 0 572 -
Tax 254 0 254 0 -417 0 -549 -
NP -5,704 0 -3,806 0 37 0 23 -
-
NP to SH -5,370 0 -3,500 0 293 0 234 -
-
Tax Rate - - - - 91.85% - 95.98% -
Total Cost 69,145 0 53,725 0 40,449 0 28,875 221.39%
-
Net Worth 138,191 0 115,469 0 111,914 0 60,032 204.87%
Dividend
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Net Worth 138,191 0 115,469 0 111,914 0 60,032 204.87%
NOSH 566,777 502,043 514,560 466,311 495,910 428,800 428,800 45.20%
Ratio Analysis
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
NP Margin -8.99% 0.00% -7.62% 0.00% 0.09% 0.00% 0.08% -
ROE -3.89% 0.00% -3.03% 0.00% 0.26% 0.00% 0.39% -
Per Share
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 11.48 0.00 9.94 0.00 8.68 0.00 6.74 103.80%
EPS -1.13 0.00 -0.77 0.00 0.07 0.00 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.00 0.23 0.00 0.24 0.00 0.14 117.10%
Adjusted Per Share Value based on latest NOSH - 466,311
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 16.33 0.00 12.85 0.00 10.42 0.00 7.44 186.06%
EPS -1.38 0.00 -0.90 0.00 0.08 0.00 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3557 0.00 0.2972 0.00 0.288 0.00 0.1545 204.93%
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 -
Price 0.27 0.27 0.34 0.325 0.82 0.915 0.98 -
P/RPS 2.35 0.00 3.42 0.00 9.44 0.00 14.54 -91.25%
P/EPS -27.79 0.00 -48.77 0.00 1,305.03 0.00 1,795.83 -
EY -3.60 0.00 -2.05 0.00 0.08 0.00 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 1.48 0.00 3.42 0.00 7.00 -91.78%
Price Multiplier on Announcement Date
31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 29/09/21 - 14/07/21 - 25/03/21 - 14/12/20 -
Price 0.21 0.00 0.275 0.00 0.405 0.00 0.865 -
P/RPS 1.83 0.00 2.77 0.00 4.66 0.00 12.84 -92.60%
P/EPS -21.62 0.00 -39.45 0.00 644.56 0.00 1,585.09 -
EY -4.63 0.00 -2.54 0.00 0.16 0.00 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 1.20 0.00 1.69 0.00 6.18 -93.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment