[KHJB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 40.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 49,885 24,233 97,687 69,130 46,362 23,010 85.77%
PBT 6,676 2,821 15,451 11,360 7,947 3,347 73.78%
Tax -1,786 -886 -4,339 -3,023 -2,029 -891 74.47%
NP 4,890 1,935 11,112 8,337 5,918 2,456 73.53%
-
NP to SH 4,890 1,935 11,112 8,337 5,918 2,456 73.53%
-
Tax Rate 26.75% 31.41% 28.08% 26.61% 25.53% 26.62% -
Total Cost 44,995 22,298 86,575 60,793 40,444 20,554 87.22%
-
Net Worth 43,198 40,249 38,709 0 0 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1,520 - - - - - -
Div Payout % 31.08% - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 43,198 40,249 38,709 0 0 0 -
NOSH 304,000 304,000 303,606 304,270 303,487 303,209 0.20%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.80% 7.98% 11.38% 12.06% 12.76% 10.67% -
ROE 11.32% 4.81% 28.71% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.41 7.97 32.18 22.72 15.28 7.59 85.37%
EPS 1.61 0.64 3.66 2.74 1.95 0.81 73.30%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1421 0.1324 0.1275 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 302,374
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.13 6.38 25.71 18.19 12.20 6.06 85.68%
EPS 1.29 0.51 2.92 2.19 1.56 0.65 73.08%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.1059 0.1019 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/08/19 28/06/19 - - - - -
Price 0.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.03 0.00 0.00 0.00 0.00 0.00 -
EY 5.55 0.00 0.00 0.00 0.00 0.00 -
DY 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment