[KHJB] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -30.13%
YoY--%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 14,871 24,186 22,744 22,768 -13.22%
PBT 602 3,458 2,714 3,071 -41.88%
Tax -164 -811 -1,056 -652 -36.84%
NP 438 2,647 1,658 2,419 -43.39%
-
NP to SH 438 2,647 1,658 2,419 -43.39%
-
Tax Rate 27.24% 23.45% 38.91% 21.23% -
Total Cost 14,433 21,539 21,086 20,349 -10.80%
-
Net Worth 76,000 76,569 73,074 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 76,000 76,569 73,074 0 -
NOSH 380,000 380,000 380,000 302,374 7.90%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.95% 10.94% 7.29% 10.62% -
ROE 0.58% 3.46% 2.27% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.91 6.36 5.99 7.53 -19.60%
EPS 0.12 0.70 0.44 0.80 -46.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.2015 0.1923 0.00 -
Adjusted Per Share Value based on latest NOSH - 302,374
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.91 6.36 5.99 5.99 -13.24%
EPS 0.12 0.70 0.44 0.64 -42.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.2015 0.1923 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/21 30/09/20 30/09/19 - -
Price 0.27 0.19 0.295 0.00 -
P/RPS 6.90 2.99 4.93 0.00 -
P/EPS 234.25 27.28 67.61 0.00 -
EY 0.43 3.67 1.48 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.94 1.53 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 17/03/22 27/11/20 29/11/19 - -
Price 0.22 0.22 0.28 0.00 -
P/RPS 5.62 3.46 4.68 0.00 -
P/EPS 190.87 31.58 64.17 0.00 -
EY 0.52 3.17 1.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment