[MTAG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 26.46%
YoY- -0.04%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 80,845 53,420 31,059 153,912 128,943 104,167 56,687 26.67%
PBT 22,726 15,950 9,587 39,582 31,986 25,893 16,910 21.76%
Tax -5,511 -3,665 -2,421 -9,511 -8,206 -6,655 -4,385 16.44%
NP 17,215 12,285 7,166 30,071 23,780 19,238 12,525 23.59%
-
NP to SH 17,215 12,285 7,166 30,071 23,780 19,238 12,525 23.59%
-
Tax Rate 24.25% 22.98% 25.25% 24.03% 25.65% 25.70% 25.93% -
Total Cost 63,630 41,135 23,893 123,841 105,163 84,929 44,162 27.53%
-
Net Worth 224,933 218,117 218,117 211,301 218,117 218,117 218,117 2.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 13,632 6,816 6,816 20,448 20,448 6,816 6,816 58.67%
Div Payout % 79.19% 55.48% 95.12% 68.00% 85.99% 35.43% 54.42% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 224,933 218,117 218,117 211,301 218,117 218,117 218,117 2.07%
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.29% 23.00% 23.07% 19.54% 18.44% 18.47% 22.10% -
ROE 7.65% 5.63% 3.29% 14.23% 10.90% 8.82% 5.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.86 7.84 4.56 22.58 18.92 15.28 8.32 26.63%
EPS 2.53 1.80 1.05 4.41 3.49 2.82 1.84 23.62%
DPS 2.00 1.00 1.00 3.00 3.00 1.00 1.00 58.67%
NAPS 0.33 0.32 0.32 0.31 0.32 0.32 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.73 7.75 4.50 22.32 18.70 15.11 8.22 26.72%
EPS 2.50 1.78 1.04 4.36 3.45 2.79 1.82 23.54%
DPS 1.98 0.99 0.99 2.97 2.97 0.99 0.99 58.67%
NAPS 0.3262 0.3163 0.3163 0.3065 0.3163 0.3163 0.3163 2.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.455 0.43 0.415 0.43 0.62 0.455 -
P/RPS 3.75 5.81 9.44 1.84 2.27 4.06 5.47 -22.23%
P/EPS 17.62 25.25 40.90 9.41 12.33 21.97 24.76 -20.27%
EY 5.68 3.96 2.44 10.63 8.11 4.55 4.04 25.47%
DY 4.49 2.20 2.33 7.23 6.98 1.61 2.20 60.82%
P/NAPS 1.35 1.42 1.34 1.34 1.34 1.94 1.42 -3.31%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 24/11/23 24/08/23 25/05/23 23/02/23 23/11/22 -
Price 0.515 0.455 0.44 0.43 0.41 0.605 0.47 -
P/RPS 4.34 5.81 9.66 1.90 2.17 3.96 5.65 -16.11%
P/EPS 20.39 25.25 41.85 9.75 11.75 21.44 25.58 -14.01%
EY 4.90 3.96 2.39 10.26 8.51 4.67 3.91 16.22%
DY 3.88 2.20 2.27 6.98 7.32 1.65 2.13 49.09%
P/NAPS 1.56 1.42 1.38 1.39 1.28 1.89 1.47 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment