[SLVEST] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -94.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 224,287 161,126 90,913 28,750 253,434 202,084 139,964 36.89%
PBT 22,691 14,158 6,994 1,286 16,485 13,640 8,806 87.84%
Tax -6,252 -3,999 -2,129 -487 -509 -1,537 -1,005 237.87%
NP 16,439 10,159 4,865 799 15,976 12,103 7,801 64.29%
-
NP to SH 16,139 9,840 4,815 814 15,665 11,851 7,873 61.30%
-
Tax Rate 27.55% 28.25% 30.44% 37.87% 3.09% 11.27% 11.41% -
Total Cost 207,848 150,967 86,048 27,951 237,458 189,981 132,163 35.19%
-
Net Worth 93,188 120,943 85,937 82,031 82,031 66,318 54,687 42.61%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 4,437 4,031 - - - - - -
Div Payout % 27.50% 40.97% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 93,188 120,943 85,937 82,031 82,031 66,318 54,687 42.61%
NOSH 633,953 422,623 390,624 390,624 390,624 390,624 390,624 38.06%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.33% 6.31% 5.35% 2.78% 6.30% 5.99% 5.57% -
ROE 17.32% 8.14% 5.60% 0.99% 19.10% 17.87% 14.40% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 50.54 39.97 23.27 7.36 64.88 60.94 35.83 25.74%
EPS 3.97 2.49 1.23 0.21 6.28 5.89 2.70 29.27%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.30 0.22 0.21 0.21 0.20 0.14 31.00%
Adjusted Per Share Value based on latest NOSH - 390,624
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.07 22.32 12.59 3.98 35.11 28.00 19.39 36.89%
EPS 2.24 1.36 0.67 0.11 2.17 1.64 1.09 61.56%
DPS 0.61 0.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1291 0.1675 0.1191 0.1136 0.1136 0.0919 0.0758 42.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - -
Price 1.53 1.89 1.22 1.55 0.73 0.745 0.00 -
P/RPS 3.03 4.73 5.24 21.06 1.13 1.22 0.00 -
P/EPS 42.07 77.43 98.97 743.82 18.20 20.85 0.00 -
EY 2.38 1.29 1.01 0.13 5.49 4.80 0.00 -
DY 0.65 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 6.30 5.55 7.38 3.48 3.73 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 25/02/21 25/11/20 28/08/20 29/06/20 24/02/20 20/11/19 -
Price 1.36 2.41 1.46 1.15 1.55 1.25 0.00 -
P/RPS 2.69 6.03 6.27 15.62 2.39 2.05 0.00 -
P/EPS 37.39 98.74 118.44 551.86 38.65 34.98 0.00 -
EY 2.67 1.01 0.84 0.18 2.59 2.86 0.00 -
DY 0.74 0.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 8.03 6.64 5.48 7.38 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment