[SLVEST] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -78.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 63,161 70,213 62,163 28,750 51,350 62,120 102,404 -27.52%
PBT 8,534 7,165 5,708 1,286 2,845 4,834 4,516 52.79%
Tax -2,255 -1,870 -1,642 -487 1,028 -532 -912 82.75%
NP 6,279 5,295 4,066 799 3,873 4,302 3,604 44.74%
-
NP to SH 6,298 5,027 4,001 814 3,814 3,978 3,656 43.65%
-
Tax Rate 26.42% 26.10% 28.77% 37.87% -36.13% 11.01% 20.19% -
Total Cost 56,882 64,918 58,097 27,951 47,477 57,818 98,800 -30.77%
-
Net Worth 93,188 120,943 85,937 82,031 82,031 66,318 54,687 42.61%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 4,031 - - - - - -
Div Payout % - 80.20% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 93,188 120,943 85,937 82,031 82,031 66,318 54,687 42.61%
NOSH 633,953 422,623 390,624 390,624 390,624 390,624 390,624 38.06%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.94% 7.54% 6.54% 2.78% 7.54% 6.93% 3.52% -
ROE 6.76% 4.16% 4.66% 0.99% 4.65% 6.00% 6.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.23 17.42 15.91 7.36 13.15 18.73 26.22 -33.44%
EPS 1.42 1.25 1.02 0.21 0.98 1.20 1.25 8.86%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.30 0.22 0.21 0.21 0.20 0.14 31.00%
Adjusted Per Share Value based on latest NOSH - 390,624
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.77 9.75 8.63 3.99 7.13 8.62 14.21 -27.49%
EPS 0.87 0.70 0.56 0.11 0.53 0.55 0.51 42.72%
DPS 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1293 0.1679 0.1193 0.1139 0.1139 0.0921 0.0759 42.59%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - -
Price 1.53 1.89 1.22 1.55 0.73 0.745 0.00 -
P/RPS 10.75 10.85 7.67 21.06 5.55 3.98 0.00 -
P/EPS 107.80 151.57 119.11 743.82 74.77 62.10 0.00 -
EY 0.93 0.66 0.84 0.13 1.34 1.61 0.00 -
DY 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 6.30 5.55 7.38 3.48 3.73 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 25/02/21 25/11/20 28/08/20 29/06/20 24/02/20 20/11/19 -
Price 1.36 2.41 1.46 1.15 1.55 1.25 0.00 -
P/RPS 9.56 13.84 9.17 15.62 11.79 6.67 0.00 -
P/EPS 95.83 193.27 142.54 551.86 158.75 104.20 0.00 -
EY 1.04 0.52 0.70 0.18 0.63 0.96 0.00 -
DY 0.00 0.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 8.03 6.64 5.48 7.38 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment