[OVH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 112.56%
YoY- 21.4%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 26,782 125,471 92,161 63,300 28,219 73,749 45,591 -29.88%
PBT 1,899 13,569 12,444 7,315 3,485 10,314 7,329 -59.39%
Tax -509 -3,913 -3,565 -2,191 -1,061 -3,087 -2,514 -65.55%
NP 1,390 9,656 8,879 5,124 2,424 7,227 4,815 -56.35%
-
NP to SH 1,386 10,040 9,107 5,265 2,477 7,302 4,833 -56.54%
-
Tax Rate 26.80% 28.84% 28.65% 29.95% 30.44% 29.93% 34.30% -
Total Cost 25,392 115,815 83,282 58,176 25,795 66,522 40,776 -27.09%
-
Net Worth 61,650 61,650 57,540 53,429 53,429 49,319 46,031 21.52%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 61,650 61,650 57,540 53,429 53,429 49,319 46,031 21.52%
NOSH 411,000 411,000 411,000 411,000 411,000 411,000 411,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.19% 7.70% 9.63% 8.09% 8.59% 9.80% 10.56% -
ROE 2.25% 16.29% 15.83% 9.85% 4.64% 14.81% 10.50% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.52 30.53 22.42 15.40 6.87 17.94 11.89 -33.02%
EPS 0.34 2.44 2.22 1.28 0.60 2.01 1.39 -60.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.13 0.13 0.12 0.12 16.05%
Adjusted Per Share Value based on latest NOSH - 411,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.38 29.88 21.95 15.07 6.72 17.56 10.86 -29.87%
EPS 0.33 2.39 2.17 1.25 0.59 1.74 1.15 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.1468 0.137 0.1272 0.1272 0.1174 0.1096 21.53%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.245 0.26 0.29 0.28 0.355 0.445 0.435 -
P/RPS 3.76 0.85 1.29 1.82 5.17 2.48 3.66 1.81%
P/EPS 72.65 10.64 13.09 21.86 58.90 25.05 34.53 64.26%
EY 1.38 9.40 7.64 4.58 1.70 3.99 2.90 -39.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.73 2.07 2.15 2.73 3.71 3.63 -41.38%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 25/02/22 24/11/21 30/08/21 25/05/21 23/02/21 24/11/20 -
Price 0.235 0.26 0.28 0.295 0.315 0.385 0.52 -
P/RPS 3.61 0.85 1.25 1.92 4.59 2.15 4.38 -12.10%
P/EPS 69.69 10.64 12.64 23.03 52.27 21.67 41.27 41.84%
EY 1.44 9.40 7.91 4.34 1.91 4.61 2.42 -29.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.73 2.00 2.27 2.42 3.21 4.33 -49.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment