[OVH] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 6.28%
YoY- 21.4%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 134,768 192,436 116,970 126,600 63,844 0 -
PBT -3,702 19,524 9,796 14,630 11,488 0 -
Tax -396 -4,774 -4,212 -4,382 -2,814 0 -
NP -4,098 14,750 5,584 10,248 8,674 0 -
-
NP to SH -4,228 14,170 5,624 10,530 8,674 0 -
-
Tax Rate - 24.45% 43.00% 29.95% 24.50% - -
Total Cost 138,866 177,686 111,386 116,352 55,170 0 -
-
Net Worth 62,990 67,190 62,097 53,429 26,303 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 62,990 67,190 62,097 53,429 26,303 0 -
NOSH 419,939 419,939 419,939 411,000 328,800 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin -3.04% 7.66% 4.77% 8.09% 13.59% 0.00% -
ROE -6.71% 21.09% 9.06% 19.71% 32.98% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 32.09 45.82 28.25 30.80 19.42 0.00 -
EPS -1.00 3.38 1.36 2.56 2.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.15 0.13 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 32.09 45.82 27.85 30.15 15.20 0.00 -
EPS -1.00 3.38 1.34 2.51 2.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.1479 0.1272 0.0626 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - - -
Price 0.185 0.145 0.18 0.28 0.00 0.00 -
P/RPS 0.58 0.32 0.64 0.91 0.00 0.00 -
P/EPS -18.37 4.30 13.25 10.93 0.00 0.00 -
EY -5.44 23.27 7.55 9.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.91 1.20 2.15 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/24 24/08/23 30/08/22 30/08/21 25/08/20 - -
Price 0.185 0.15 0.185 0.295 0.50 0.00 -
P/RPS 0.58 0.33 0.65 0.96 2.58 0.00 -
P/EPS -18.37 4.45 13.62 11.51 18.95 0.00 -
EY -5.44 22.50 7.34 8.68 5.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.94 1.23 2.27 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment