[PEKAT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 41.19%
YoY- 17.25%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 106,270 46,817 179,226 134,196 87,707 45,491 176,232 -28.69%
PBT 9,030 4,316 14,436 11,068 7,268 5,811 17,350 -35.37%
Tax -2,358 -1,114 -4,406 -3,441 -1,864 -1,446 -4,937 -38.98%
NP 6,672 3,202 10,030 7,627 5,404 4,365 12,413 -33.96%
-
NP to SH 6,639 3,162 10,042 7,723 5,470 4,400 12,430 -34.24%
-
Tax Rate 26.11% 25.81% 30.52% 31.09% 25.65% 24.88% 28.46% -
Total Cost 99,598 43,615 169,196 126,569 82,303 41,126 163,819 -28.29%
-
Net Worth 135,443 135,443 128,993 128,993 122,543 122,543 116,094 10.85%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,449 - - - - - - -
Div Payout % 97.15% - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 135,443 135,443 128,993 128,993 122,543 122,543 116,094 10.85%
NOSH 644,968 644,968 644,968 644,968 644,968 644,968 644,968 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.28% 6.84% 5.60% 5.68% 6.16% 9.60% 7.04% -
ROE 4.90% 2.33% 7.78% 5.99% 4.46% 3.59% 10.71% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.48 7.26 27.79 20.81 13.60 7.05 27.32 -28.67%
EPS 1.03 0.49 1.56 1.20 0.85 0.68 2.15 -38.85%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.19 0.19 0.18 10.85%
Adjusted Per Share Value based on latest NOSH - 644,968
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.49 7.27 27.82 20.83 13.61 7.06 27.35 -28.69%
EPS 1.03 0.49 1.56 1.20 0.85 0.68 1.93 -34.28%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.2102 0.2002 0.2002 0.1902 0.1902 0.1802 10.84%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.45 0.42 0.46 0.475 0.465 0.655 0.68 -
P/RPS 2.73 5.79 1.66 2.28 3.42 9.29 2.49 6.34%
P/EPS 43.72 85.67 29.54 39.67 54.83 96.01 35.28 15.41%
EY 2.29 1.17 3.38 2.52 1.82 1.04 2.83 -13.19%
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.00 2.30 2.38 2.45 3.45 3.78 -31.63%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 31/05/23 24/02/23 22/11/22 24/08/22 24/05/22 21/02/22 -
Price 0.50 0.40 0.48 0.435 0.555 0.56 0.75 -
P/RPS 3.03 5.51 1.73 2.09 4.08 7.94 2.74 6.95%
P/EPS 48.57 81.59 30.83 36.33 65.44 82.09 38.92 15.95%
EY 2.06 1.23 3.24 2.75 1.53 1.22 2.57 -13.74%
DY 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.90 2.40 2.18 2.92 2.95 4.17 -31.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment