[PEKAT] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 74.2%
YoY- 43.85%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 196,837 114,199 57,633 227,607 169,168 106,270 46,817 159.81%
PBT 21,785 12,229 5,656 18,376 13,060 9,030 4,316 193.38%
Tax -7,049 -3,768 -1,851 -4,657 -2,823 -2,358 -1,114 240.95%
NP 14,736 8,461 3,805 13,719 10,237 6,672 3,202 175.90%
-
NP to SH 14,673 8,423 3,784 13,690 10,200 6,639 3,162 177.43%
-
Tax Rate 32.36% 30.81% 32.73% 25.34% 21.62% 26.11% 25.81% -
Total Cost 182,101 105,738 53,828 213,888 158,931 99,598 43,615 158.61%
-
Net Worth 148,669 141,893 141,893 135,443 135,443 135,443 135,443 6.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 6,449 6,449 6,449 - -
Div Payout % - - - 47.11% 63.23% 97.15% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 148,669 141,893 141,893 135,443 135,443 135,443 135,443 6.39%
NOSH 646,387 644,968 644,968 644,968 644,968 644,968 644,968 0.14%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.49% 7.41% 6.60% 6.03% 6.05% 6.28% 6.84% -
ROE 9.87% 5.94% 2.67% 10.11% 7.53% 4.90% 2.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 30.45 17.71 8.94 35.29 26.23 16.48 7.26 159.39%
EPS 2.27 1.31 0.59 2.12 1.58 1.03 0.49 177.12%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 644,329
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 30.55 17.72 8.94 35.32 26.25 16.49 7.27 159.72%
EPS 2.28 1.31 0.59 2.12 1.58 1.03 0.49 177.93%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.2307 0.2202 0.2202 0.2102 0.2102 0.2102 0.2102 6.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.94 0.94 0.485 0.43 0.46 0.45 0.42 -
P/RPS 3.09 5.31 5.43 1.22 1.75 2.73 5.79 -34.13%
P/EPS 41.41 71.98 82.67 20.26 29.09 43.72 85.67 -38.32%
EY 2.41 1.39 1.21 4.94 3.44 2.29 1.17 61.67%
DY 0.00 0.00 0.00 2.33 2.17 2.22 0.00 -
P/NAPS 4.09 4.27 2.20 2.05 2.19 2.14 2.00 60.90%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 21/08/24 28/05/24 23/02/24 17/11/23 22/08/23 31/05/23 -
Price 0.925 0.96 0.76 0.415 0.45 0.50 0.40 -
P/RPS 3.04 5.42 8.51 1.18 1.72 3.03 5.51 -32.65%
P/EPS 40.75 73.51 129.54 19.55 28.45 48.57 81.59 -36.97%
EY 2.45 1.36 0.77 5.11 3.51 2.06 1.23 58.11%
DY 0.00 0.00 0.00 2.41 2.22 2.00 0.00 -
P/NAPS 4.02 4.36 3.45 1.98 2.14 2.38 1.90 64.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment