[MERSEC] QoQ Cumulative Quarter Result on 31-Oct-2024 [#4]

Stock
[MERSEC] MERCURY SECURITIES GROUP BERHAD
Announcement Date
30-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- 33.4%
YoY- 67.69%
Quarter Report
Latest QR
Upcoming QR
MERSEC's Result
MERSEC's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 32,572 23,754 14,314 7,925 27,405 18,699 0 -
PBT 18,693 13,935 8,792 4,819 12,460 11,793 0 -
Tax -4,646 -3,396 -2,161 -1,206 -4,076 -2,988 0 -
NP 14,047 10,539 6,631 3,613 8,384 8,805 0 -
-
NP to SH 14,059 10,539 6,631 3,613 8,384 8,805 0 -
-
Tax Rate 24.85% 24.37% 24.58% 25.03% 32.71% 25.34% - -
Total Cost 18,525 13,215 7,683 4,312 19,021 9,894 0 -
-
Net Worth 180,707 176,278 172,795 169,669 52,359 133,345 0 -
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 4,477 4,465 4,465 4,465 - - - -
Div Payout % 31.85% 42.37% 67.34% 123.58% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 180,707 176,278 172,795 169,669 52,359 133,345 0 -
NOSH 895,477 893,000 893,000 893,000 893,000 735,904 0 -
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 43.13% 44.37% 46.33% 45.59% 30.59% 47.09% 0.00% -
ROE 7.78% 5.98% 3.84% 2.13% 16.01% 6.60% 0.00% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.64 2.66 1.60 0.89 10.00 2.54 0.00 -
EPS 1.57 1.18 0.74 0.40 3.06 1.20 0.00 -
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.2018 0.1974 0.1935 0.19 0.191 0.1812 0.00 -
Adjusted Per Share Value based on latest NOSH - 902,564
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 3.61 2.63 1.59 0.88 3.04 2.07 0.00 -
EPS 1.56 1.17 0.73 0.40 0.93 0.98 0.00 -
DPS 0.50 0.49 0.49 0.49 0.00 0.00 0.00 -
NAPS 0.2002 0.1953 0.1914 0.188 0.058 0.1477 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 - - -
Price 0.365 0.42 0.395 0.425 0.315 0.00 0.00 -
P/RPS 10.03 15.79 24.64 47.89 3.15 0.00 0.00 -
P/EPS 23.25 35.59 53.19 105.04 10.30 0.00 0.00 -
EY 4.30 2.81 1.88 0.95 9.71 0.00 0.00 -
DY 1.37 1.19 1.27 1.18 0.00 0.00 0.00 -
P/NAPS 1.81 2.13 2.04 2.24 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/12/24 26/09/24 26/06/24 22/02/24 26/12/23 14/09/23 - -
Price 0.35 0.385 0.44 0.445 0.55 0.00 0.00 -
P/RPS 9.62 14.47 27.45 50.14 5.50 0.00 0.00 -
P/EPS 22.29 32.62 59.26 109.99 17.98 0.00 0.00 -
EY 4.49 3.07 1.69 0.91 5.56 0.00 0.00 -
DY 1.43 1.30 1.14 1.12 0.00 0.00 0.00 -
P/NAPS 1.73 1.95 2.27 2.34 2.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment