[JTGROUP] QoQ Cumulative Quarter Result on 29-Feb-2024 [#1]

Stock
[JTGROUP] JATI TINGGI GROUP BERHAD
Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
29-Feb-2024 [#1]
Profit Trend
QoQ- 84.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTGROUP's Result
JTGROUP's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 128,014 90,896 63,536 29,014 115,040 79,056 46,003 97.47%
PBT 13,173 11,132 9,165 8,178 5,932 4,986 3,232 154.50%
Tax -3,507 -1,873 -1,191 -941 -2,000 -1,483 -1,141 110.96%
NP 9,666 9,259 7,974 7,237 3,932 3,503 2,091 176.72%
-
NP to SH 9,666 9,259 7,974 7,237 3,932 3,503 2,091 176.72%
-
Tax Rate 26.62% 16.83% 13.00% 11.51% 33.72% 29.74% 35.30% -
Total Cost 118,348 81,637 55,562 21,777 111,108 75,553 43,912 93.31%
-
Net Worth 66,527 66,606 62,688 62,688 39,000 39,000 0 -
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 66,527 66,606 62,688 62,688 39,000 39,000 0 -
NOSH 391,336 391,800 391,800 391,800 325,000 325,001 326,718 12.74%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 7.55% 10.19% 12.55% 24.94% 3.42% 4.43% 4.55% -
ROE 14.53% 13.90% 12.72% 11.54% 10.08% 8.98% 0.00% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 32.71 23.20 16.22 7.41 35.40 24.32 14.08 75.13%
EPS 2.47 2.36 2.04 1.85 1.21 1.08 0.64 145.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.16 0.12 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,800
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 31.45 22.33 15.61 7.13 28.27 19.42 11.30 97.49%
EPS 2.37 2.27 1.96 1.78 0.97 0.86 0.51 177.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1635 0.1637 0.154 0.154 0.0958 0.0958 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 - - - -
Price 0.365 0.48 0.305 0.31 0.00 0.00 0.00 -
P/RPS 1.12 2.07 1.88 4.19 0.00 0.00 0.00 -
P/EPS 14.78 20.31 14.99 16.78 0.00 0.00 0.00 -
EY 6.77 4.92 6.67 5.96 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.82 1.91 1.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 30/10/24 31/07/24 25/04/24 31/01/24 15/12/23 - -
Price 0.505 0.385 0.59 0.29 0.31 0.00 0.00 -
P/RPS 1.54 1.66 3.64 3.92 0.88 0.00 0.00 -
P/EPS 20.45 16.29 28.99 15.70 25.62 0.00 0.00 -
EY 4.89 6.14 3.45 6.37 3.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 2.26 3.69 1.81 2.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment