[JTGROUP] QoQ Cumulative Quarter Result on 29-Feb-2024 [#1]

Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
29-Feb-2024 [#1]
Profit Trend
QoQ- 84.05%
YoY--%
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 90,896 63,536 29,014 115,040 79,056 46,003 0 -
PBT 11,132 9,165 8,178 5,932 4,986 3,232 0 -
Tax -1,873 -1,191 -941 -2,000 -1,483 -1,141 0 -
NP 9,259 7,974 7,237 3,932 3,503 2,091 0 -
-
NP to SH 9,259 7,974 7,237 3,932 3,503 2,091 0 -
-
Tax Rate 16.83% 13.00% 11.51% 33.72% 29.74% 35.30% - -
Total Cost 81,637 55,562 21,777 111,108 75,553 43,912 0 -
-
Net Worth 66,606 62,688 62,688 39,000 39,000 0 0 -
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 66,606 62,688 62,688 39,000 39,000 0 0 -
NOSH 391,800 391,800 391,800 325,000 325,001 326,718 324,982 13.21%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 10.19% 12.55% 24.94% 3.42% 4.43% 4.55% 0.00% -
ROE 13.90% 12.72% 11.54% 10.08% 8.98% 0.00% 0.00% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 23.20 16.22 7.41 35.40 24.32 14.08 0.00 -
EPS 2.36 2.04 1.85 1.21 1.08 0.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,800
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 23.20 16.22 7.41 29.36 20.18 11.74 0.00 -
EPS 2.36 2.04 1.85 1.00 0.89 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.0995 0.0995 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 - - - - -
Price 0.48 0.305 0.31 0.00 0.00 0.00 0.00 -
P/RPS 2.07 1.88 4.19 0.00 0.00 0.00 0.00 -
P/EPS 20.31 14.99 16.78 0.00 0.00 0.00 0.00 -
EY 4.92 6.67 5.96 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.91 1.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 31/07/24 25/04/24 31/01/24 15/12/23 - - -
Price 0.385 0.59 0.29 0.31 0.00 0.00 0.00 -
P/RPS 1.66 3.64 3.92 0.88 0.00 0.00 0.00 -
P/EPS 16.29 28.99 15.70 25.62 0.00 0.00 0.00 -
EY 6.14 3.45 6.37 3.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.69 1.81 2.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment