[JTGROUP] QoQ Cumulative Quarter Result on 31-Aug-2023 [#3]

Stock
[JTGROUP] JATI TINGGI GROUP BERHAD
Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ- 67.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTGROUP's Result
JTGROUP's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 63,536 29,014 115,040 79,056 46,003 0 234,612 -58.10%
PBT 9,165 8,178 5,932 4,986 3,232 0 11,213 -12.57%
Tax -1,191 -941 -2,000 -1,483 -1,141 0 -2,081 -31.04%
NP 7,974 7,237 3,932 3,503 2,091 0 9,132 -8.63%
-
NP to SH 7,974 7,237 3,932 3,503 2,091 0 9,132 -8.63%
-
Tax Rate 13.00% 11.51% 33.72% 29.74% 35.30% - 18.56% -
Total Cost 55,562 21,777 111,108 75,553 43,912 0 225,480 -60.66%
-
Net Worth 62,688 62,688 39,000 39,000 0 0 35,748 45.36%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 62,688 62,688 39,000 39,000 0 0 35,748 45.36%
NOSH 391,800 391,800 325,000 325,001 326,718 324,982 324,982 13.26%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 12.55% 24.94% 3.42% 4.43% 4.55% 0.00% 3.89% -
ROE 12.72% 11.54% 10.08% 8.98% 0.00% 0.00% 25.55% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 16.22 7.41 35.40 24.32 14.08 0.00 72.19 -63.00%
EPS 2.04 1.85 1.21 1.08 0.64 0.00 2.81 -19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.12 0.12 0.00 0.00 0.11 28.34%
Adjusted Per Share Value based on latest NOSH - 325,001
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 16.22 7.41 29.36 20.18 11.74 0.00 59.88 -58.10%
EPS 2.04 1.85 1.00 0.89 0.53 0.00 2.33 -8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.0995 0.0995 0.00 0.00 0.0912 45.41%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 - - - - - -
Price 0.305 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 4.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.99 16.78 0.00 0.00 0.00 0.00 0.00 -
EY 6.67 5.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.94 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/07/24 25/04/24 31/01/24 15/12/23 - - - -
Price 0.59 0.29 0.31 0.00 0.00 0.00 0.00 -
P/RPS 3.64 3.92 0.88 0.00 0.00 0.00 0.00 -
P/EPS 28.99 15.70 25.62 0.00 0.00 0.00 0.00 -
EY 3.45 6.37 3.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 1.81 2.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment