[MPSOL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[MPSOL] MATRIX PARKING SOLUTION HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 114.86%
YoY- -86.44%
Quarter Report
Latest QR
Upcoming QR
MPSOL's Result
MPSOL's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 5,823 3,062 8,253 4,499 11,828 5,629 9,157 -13.99%
PBT 1,277 -107 -2,441 87 585 527 1,021 7.73%
Tax -10 0 -261 -28 -982 -92 -294 -67.56%
NP 1,267 -107 -2,702 59 -397 435 727 20.32%
-
NP to SH 1,267 -107 -2,702 59 -397 435 727 20.32%
-
Tax Rate 0.78% - - 32.18% 167.86% 17.46% 28.80% -
Total Cost 4,556 3,169 10,955 4,440 12,225 5,194 8,430 -18.52%
-
Net Worth 7,799 6,574 6,725 5,780 5,740 7,200 4,271 22.20%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div - - - - 500 500 - -
Div Payout % - - - - 0.00% 114.94% - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 7,799 6,574 6,725 5,780 5,740 7,200 4,271 22.20%
NOSH 222,851 222,851 222,851 200,001 200,001 200,001 181,749 7.02%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 21.76% -3.49% -32.74% 1.31% -3.36% 7.73% 7.94% -
ROE 16.24% -1.63% -40.17% 1.02% -6.92% 6.04% 17.02% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 2.61 1.37 4.05 2.25 5.91 2.81 5.04 -19.68%
EPS 0.57 0.05 -1.33 0.03 -0.20 0.22 0.40 12.51%
DPS 0.00 0.00 0.00 0.00 0.25 0.25 0.00 -
NAPS 0.035 0.0295 0.033 0.0289 0.0287 0.036 0.0235 14.18%
Adjusted Per Share Value based on latest NOSH - 200,001
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 2.61 1.37 3.70 2.02 5.31 2.53 4.11 -14.03%
EPS 0.57 0.05 -1.21 0.03 -0.18 0.20 0.33 19.96%
DPS 0.00 0.00 0.00 0.00 0.22 0.22 0.00 -
NAPS 0.035 0.0295 0.0302 0.0259 0.0258 0.0323 0.0192 22.13%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 - -
Price 0.18 0.17 0.17 0.205 0.16 0.16 0.00 -
P/RPS 6.89 12.37 4.20 9.11 2.71 5.68 0.00 -
P/EPS 31.66 -354.06 -12.82 694.92 -80.60 73.56 0.00 -
EY 3.16 -0.28 -7.80 0.14 -1.24 1.36 0.00 -
DY 0.00 0.00 0.00 0.00 1.56 1.56 0.00 -
P/NAPS 5.14 5.76 5.15 7.09 5.57 4.44 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 25/02/22 19/08/21 30/03/21 21/08/20 28/02/20 22/08/19 - -
Price 0.18 0.17 0.00 0.18 0.205 0.16 0.00 -
P/RPS 6.89 12.37 0.00 8.00 3.47 5.68 0.00 -
P/EPS 31.66 -354.06 0.00 610.17 -103.28 73.56 0.00 -
EY 3.16 -0.28 0.00 0.16 -0.97 1.36 0.00 -
DY 0.00 0.00 0.00 0.00 1.22 1.56 0.00 -
P/NAPS 5.14 5.76 0.00 6.23 7.14 4.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment