[CETECH] QoQ Cumulative Quarter Result on 31-Jul-2024 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
30-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 641.09%
YoY- 303.07%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
Revenue 74,909 30,868 66,748 41,164 107,943 54,050 126,421 -15.99%
PBT 7,023 733 -3,226 2,414 27,025 13,877 43,730 -45.61%
Tax -1,865 -37 686 -19 -3,027 -1,368 -6,924 -35.39%
NP 5,158 696 -2,540 2,395 23,998 12,509 36,806 -48.02%
-
NP to SH 5,158 696 -2,540 2,395 23,998 12,509 36,806 -48.02%
-
Tax Rate 26.56% 5.05% - 0.79% 11.20% 9.86% 15.83% -
Total Cost 69,751 30,172 69,288 38,769 83,945 41,541 89,615 -8.00%
-
Net Worth 114,237 107,294 107,294 114,216 110,755 100,372 89,989 8.26%
Dividend
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
Div 380 173 588 346 692 346 865 -23.96%
Div Payout % 7.38% 24.86% 0.00% 14.45% 2.88% 2.77% 2.35% -
Equity
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
Net Worth 114,237 107,294 107,294 114,216 110,755 100,372 89,989 8.26%
NOSH 346,174 346,112 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
NP Margin 6.89% 2.25% -3.81% 5.82% 22.23% 23.14% 29.11% -
ROE 4.52% 0.65% -2.37% 2.10% 21.67% 12.46% 40.90% -
Per Share
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
RPS 21.64 8.92 19.29 11.89 31.19 15.62 36.53 -16.00%
EPS 1.49 0.20 -0.73 0.69 6.93 3.61 10.63 -48.02%
DPS 0.11 0.05 0.17 0.10 0.20 0.10 0.25 -23.92%
NAPS 0.33 0.31 0.31 0.33 0.32 0.29 0.26 8.26%
Adjusted Per Share Value based on latest NOSH - 345,037
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
RPS 21.71 8.95 19.35 11.93 31.28 15.66 36.64 -15.99%
EPS 1.49 0.20 -0.74 0.69 6.96 3.63 10.67 -48.08%
DPS 0.11 0.05 0.17 0.10 0.20 0.10 0.25 -23.92%
NAPS 0.3311 0.311 0.311 0.331 0.321 0.2909 0.2608 8.27%
Price Multiplier on Financial Quarter End Date
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
Date 31/07/24 31/01/24 31/07/23 31/01/23 29/07/22 31/01/22 30/07/21 -
Price 1.15 1.15 1.15 1.15 1.15 1.15 1.15 -
P/RPS 5.31 12.89 5.96 9.67 3.69 7.36 3.15 18.99%
P/EPS 77.18 571.88 -156.70 166.19 16.59 31.82 10.81 92.44%
EY 1.30 0.17 -0.64 0.60 6.03 3.14 9.25 -47.97%
DY 0.10 0.04 0.15 0.09 0.17 0.09 0.22 -23.09%
P/NAPS 3.48 3.71 3.71 3.48 3.59 3.97 4.42 -7.65%
Price Multiplier on Announcement Date
31/07/24 31/01/24 31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 CAGR
Date 30/09/24 29/03/24 29/09/23 28/03/23 23/09/22 28/03/22 24/09/21 -
Price 0.805 1.15 1.15 1.15 1.15 1.15 1.15 -
P/RPS 3.72 12.89 5.96 9.67 3.69 7.36 3.15 5.69%
P/EPS 54.03 571.88 -156.70 166.19 16.59 31.82 10.81 70.89%
EY 1.85 0.17 -0.64 0.60 6.03 3.14 9.25 -41.49%
DY 0.14 0.04 0.15 0.09 0.17 0.09 0.22 -13.97%
P/NAPS 2.44 3.71 3.71 3.48 3.59 3.97 4.42 -17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment