[PAM-A40M] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 17.77%
YoY- 1034.09%
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 259 286 19 460 386 207 130 58.39%
PBT 217 256 6 411 349 184 119 49.31%
Tax 0 0 0 0 0 0 0 -
NP 217 256 6 411 349 184 119 49.31%
-
NP to SH 217 256 6 411 349 184 119 49.31%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 42 30 13 49 37 23 11 144.48%
-
Net Worth 5,291 5,329 2,539 2,528 2,566 233,824 228,836 -91.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 0 - - - -
Div Payout % - - - 0.23% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 5,291 5,329 2,539 2,528 2,566 233,824 228,836 -91.90%
NOSH 2,700 2,700 1,350 1,350 1,350 131,428 132,222 -92.54%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 83.78% 89.51% 31.58% 89.35% 90.41% 88.89% 91.54% -
ROE 4.10% 4.80% 0.24% 16.26% 13.60% 0.08% 0.05% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.59 10.59 1.41 34.07 28.59 0.16 0.10 2000.97%
EPS 0.08 0.09 0.00 0.30 0.26 0.14 0.09 -7.55%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 1.9597 1.9739 1.8812 1.8728 1.9011 1.7791 1.7307 8.64%
Adjusted Per Share Value based on latest NOSH - 1,350
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.19 21.19 1.41 34.07 28.59 15.33 9.63 58.42%
EPS 16.07 18.96 0.00 0.30 0.26 13.63 8.81 49.34%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 3.9194 3.9478 1.8812 1.8728 1.9011 173.2034 169.5089 -91.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.035 1.96 2.19 1.905 1.91 1.78 1.75 -
P/RPS 21.21 18.50 155.61 5.59 6.68 1,130.16 1,779.91 -94.79%
P/EPS 25.32 20.67 492.75 6.26 7.39 1,271.43 1,944.44 -94.47%
EY 3.95 4.84 0.20 15.98 13.54 0.08 0.05 1746.04%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 1.16 1.02 1.00 1.00 1.01 1.97%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 01/12/16 -
Price 1.95 2.05 1.95 1.945 1.93 1.87 1.725 -
P/RPS 20.33 19.35 138.55 5.71 6.75 1,187.30 1,754.49 -94.89%
P/EPS 24.26 21.62 438.75 6.39 7.47 1,335.71 1,916.67 -94.58%
EY 4.12 4.63 0.23 15.65 13.39 0.07 0.05 1798.68%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.00 1.04 1.04 1.04 1.02 1.05 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment