[AMPROP] QoQ Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -123.23%
YoY- -87.45%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 135,878 72,537 216,252 156,863 101,795 51,925 247,744 -32.97%
PBT 1,907 699 -151,041 785 -477 -511 6,446 -55.56%
Tax 3,740 3,886 5,356 -1,228 -447 -214 -6,902 -
NP 5,647 4,585 -145,685 -443 -924 -725 -456 -
-
NP to SH 6,026 4,564 -178,402 -3,556 -1,593 -1,567 -456 -
-
Tax Rate -196.12% -555.94% - 156.43% - - 107.07% -
Total Cost 130,231 67,952 361,937 157,306 102,719 52,650 248,200 -34.92%
-
Net Worth 295,595 293,297 289,048 423,972 0 428,417 416,479 -20.41%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 295,595 293,297 289,048 423,972 0 428,417 416,479 -20.41%
NOSH 803,466 800,701 802,911 808,181 796,499 783,499 760,000 3.77%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 4.16% 6.32% -67.37% -0.28% -0.91% -1.40% -0.18% -
ROE 2.04% 1.56% -61.72% -0.84% 0.00% -0.37% -0.11% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 16.91 9.06 26.93 19.41 12.78 6.63 32.60 -35.41%
EPS 0.75 0.57 -22.22 -0.44 -0.20 -0.20 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3679 0.3663 0.36 0.5246 0.00 0.5468 0.548 -23.31%
Adjusted Per Share Value based on latest NOSH - 817,916
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.41 5.56 16.56 12.01 7.80 3.98 18.98 -32.97%
EPS 0.46 0.35 -13.66 -0.27 -0.12 -0.12 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.2246 0.2214 0.3247 0.00 0.3281 0.319 -20.41%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.36 0.41 0.36 0.30 0.36 0.36 0.44 -
P/RPS 2.13 4.53 1.34 1.55 2.82 5.43 1.35 35.49%
P/EPS 48.00 71.93 -1.62 -68.18 -180.00 -180.00 -733.33 -
EY 2.08 1.39 -61.72 -1.47 -0.56 -0.56 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.12 1.00 0.57 0.00 0.66 0.80 14.47%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 25/08/06 31/05/06 27/02/06 29/11/05 25/08/05 27/05/05 -
Price 0.48 0.38 0.41 0.39 0.28 0.33 0.36 -
P/RPS 2.84 4.19 1.52 2.01 2.19 4.98 1.10 88.09%
P/EPS 64.00 66.67 -1.85 -88.64 -140.00 -165.00 -600.00 -
EY 1.56 1.50 -54.19 -1.13 -0.71 -0.61 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.04 1.14 0.74 0.00 0.60 0.66 57.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment