[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 32.73%
YoY- 15.47%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 3,476,921 2,325,584 1,201,899 4,737,714 3,577,558 2,346,471 1,161,518 107.29%
PBT 1,125,498 1,121,714 503,733 2,170,489 1,616,746 1,032,086 553,942 60.21%
Tax 291,362 -248,306 -100,268 -494,184 -368,448 -236,518 -119,996 -
NP 1,416,860 873,408 403,465 1,676,305 1,248,298 795,568 433,946 119.61%
-
NP to SH 1,391,562 848,149 378,371 1,735,153 1,307,241 854,600 419,199 122.04%
-
Tax Rate -25.89% 22.14% 19.90% 22.77% 22.79% 22.92% 21.66% -
Total Cost 2,060,061 1,452,176 798,434 3,061,409 2,329,260 1,550,903 727,572 99.76%
-
Net Worth 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 8.19%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 198,518 198,500 - 605,336 198,602 198,666 - -
Div Payout % 14.27% 23.40% - 34.89% 15.19% 23.25% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 8.19%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 40.75% 37.56% 33.57% 35.38% 34.89% 33.90% 37.36% -
ROE 7.26% 4.58% 2.05% 9.57% 7.42% 4.95% 2.46% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 105.09 70.29 36.35 143.23 108.08 70.87 35.09 107.35%
EPS 42.08 25.65 11.44 52.41 39.48 25.81 12.66 122.23%
DPS 6.00 6.00 0.00 18.30 6.00 6.00 0.00 -
NAPS 5.79 5.60 5.59 5.48 5.32 5.21 5.14 8.23%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 105.16 70.34 36.35 143.29 108.20 70.97 35.13 107.29%
EPS 42.09 25.65 11.44 52.48 39.54 25.85 12.68 122.03%
DPS 6.00 6.00 0.00 18.31 6.01 6.01 0.00 -
NAPS 5.7941 5.6035 5.5907 5.4826 5.326 5.2176 5.1464 8.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.01 3.70 3.62 3.75 4.14 3.90 3.73 -
P/RPS 3.82 5.26 9.96 2.62 3.83 5.50 10.63 -49.35%
P/EPS 9.53 14.43 31.64 7.15 10.48 15.11 29.46 -52.77%
EY 10.49 6.93 3.16 13.99 9.54 6.62 3.39 111.91%
DY 1.50 1.62 0.00 4.88 1.45 1.54 0.00 -
P/NAPS 0.69 0.66 0.65 0.68 0.78 0.75 0.73 -3.67%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 -
Price 4.31 3.94 3.77 3.51 3.81 4.17 3.99 -
P/RPS 4.10 5.60 10.37 2.45 3.53 5.88 11.37 -49.24%
P/EPS 10.25 15.37 32.95 6.69 9.65 16.16 31.51 -52.60%
EY 9.76 6.51 3.04 14.94 10.37 6.19 3.17 111.20%
DY 1.39 1.52 0.00 5.21 1.57 1.44 0.00 -
P/NAPS 0.74 0.70 0.67 0.64 0.72 0.80 0.78 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment