[RHBBANK] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 33.36%
YoY- 7.69%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 9,512,344 6,502,688 3,230,238 13,528,464 10,103,528 6,765,899 3,348,547 100.19%
PBT 2,103,326 1,266,505 752,264 3,350,444 2,498,650 1,664,684 823,171 86.58%
Tax -503,515 -290,670 -180,104 -862,635 -633,618 -416,457 -192,104 89.76%
NP 1,599,811 975,835 572,160 2,487,809 1,865,032 1,248,227 631,067 85.60%
-
NP to SH 1,593,899 971,650 570,880 2,482,432 1,861,424 1,245,596 630,186 85.32%
-
Tax Rate 23.94% 22.95% 23.94% 25.75% 25.36% 25.02% 23.34% -
Total Cost 7,912,533 5,526,853 2,658,078 11,040,655 8,238,496 5,517,672 2,717,480 103.51%
-
Net Worth 27,308,406 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 7.82%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 1,243,113 501,255 501,255 - -
Div Payout % - - - 50.08% 26.93% 40.24% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 27,308,406 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 7.82%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.82% 15.01% 17.71% 18.39% 18.46% 18.45% 18.85% -
ROE 5.84% 3.66% 2.19% 9.63% 7.21% 5.01% 2.58% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 237.21 162.16 80.55 337.36 251.96 168.72 83.50 100.20%
EPS 39.75 24.23 14.24 61.91 46.42 31.06 15.72 85.29%
DPS 0.00 0.00 0.00 31.00 12.50 12.50 0.00 -
NAPS 6.81 6.62 6.50 6.43 6.44 6.20 6.08 7.82%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 218.20 149.16 74.10 310.32 231.76 155.20 76.81 100.20%
EPS 36.56 22.29 13.10 56.94 42.70 28.57 14.46 85.27%
DPS 0.00 0.00 0.00 28.52 11.50 11.50 0.00 -
NAPS 6.2641 6.0894 5.979 5.9146 5.9238 5.703 5.5926 7.83%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 4.57 4.79 4.69 5.78 5.64 5.59 5.70 -
P/RPS 1.93 2.95 5.82 1.71 2.24 3.31 6.83 -56.83%
P/EPS 11.50 19.77 32.94 9.34 12.15 18.00 36.27 -53.40%
EY 8.70 5.06 3.04 10.71 8.23 5.56 2.76 114.53%
DY 0.00 0.00 0.00 5.36 2.22 2.24 0.00 -
P/NAPS 0.67 0.72 0.72 0.90 0.88 0.90 0.94 -20.15%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/05/20 27/02/20 25/11/19 26/08/19 27/05/19 -
Price 5.17 4.58 4.80 5.60 5.76 5.48 5.70 -
P/RPS 2.18 2.82 5.96 1.66 2.29 3.25 6.83 -53.19%
P/EPS 13.01 18.90 33.72 9.05 12.41 17.64 36.27 -49.42%
EY 7.69 5.29 2.97 11.05 8.06 5.67 2.76 97.63%
DY 0.00 0.00 0.00 5.54 2.17 2.28 0.00 -
P/NAPS 0.76 0.69 0.74 0.87 0.89 0.88 0.94 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment