[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 97.66%
YoY- 7.28%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,230,238 13,528,464 10,103,528 6,765,899 3,348,547 12,690,208 9,379,867 -50.83%
PBT 752,264 3,350,444 2,498,650 1,664,684 823,171 3,119,055 2,343,959 -53.09%
Tax -180,104 -862,635 -633,618 -416,457 -192,104 -810,143 -602,602 -55.26%
NP 572,160 2,487,809 1,865,032 1,248,227 631,067 2,308,912 1,741,357 -52.35%
-
NP to SH 570,880 2,482,432 1,861,424 1,245,596 630,186 2,305,196 1,739,771 -52.39%
-
Tax Rate 23.94% 25.75% 25.36% 25.02% 23.34% 25.97% 25.71% -
Total Cost 2,658,078 11,040,655 8,238,496 5,517,672 2,717,480 10,381,296 7,638,510 -50.49%
-
Net Worth 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 7.63%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 1,243,113 501,255 501,255 - 822,059 300,753 -
Div Payout % - 50.08% 26.93% 40.24% - 35.66% 17.29% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 7.63%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 17.71% 18.39% 18.46% 18.45% 18.85% 18.19% 18.56% -
ROE 2.19% 9.63% 7.21% 5.01% 2.58% 9.88% 7.45% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 80.55 337.36 251.96 168.72 83.50 316.46 233.91 -50.83%
EPS 14.24 61.91 46.42 31.06 15.72 57.49 43.40 -52.39%
DPS 0.00 31.00 12.50 12.50 0.00 20.50 7.50 -
NAPS 6.50 6.43 6.44 6.20 6.08 5.82 5.82 7.63%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 74.09 310.29 231.73 155.18 76.80 291.06 215.14 -50.83%
EPS 13.09 56.94 42.69 28.57 14.45 52.87 39.90 -52.40%
DPS 0.00 28.51 11.50 11.50 0.00 18.85 6.90 -
NAPS 5.9783 5.9139 5.9231 5.7024 5.592 5.3529 5.3529 7.63%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 4.69 5.78 5.64 5.59 5.70 5.29 5.40 -
P/RPS 5.82 1.71 2.24 3.31 6.83 1.67 2.31 85.05%
P/EPS 32.94 9.34 12.15 18.00 36.27 9.20 12.45 91.18%
EY 3.04 10.71 8.23 5.56 2.76 10.87 8.03 -47.63%
DY 0.00 5.36 2.22 2.24 0.00 3.88 1.39 -
P/NAPS 0.72 0.90 0.88 0.90 0.94 0.91 0.93 -15.67%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 25/11/19 26/08/19 27/05/19 27/02/19 27/11/18 -
Price 4.80 5.60 5.76 5.48 5.70 5.59 5.25 -
P/RPS 5.96 1.66 2.29 3.25 6.83 1.77 2.24 91.89%
P/EPS 33.72 9.05 12.41 17.64 36.27 9.72 12.10 97.90%
EY 2.97 11.05 8.06 5.67 2.76 10.28 8.26 -49.40%
DY 0.00 5.54 2.17 2.28 0.00 3.67 1.43 -
P/NAPS 0.74 0.87 0.89 0.88 0.94 0.96 0.90 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment