[HLFG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 32.31%
YoY- 0.62%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,828,666 2,686,167 1,326,166 5,278,010 3,936,162 2,628,457 1,383,165 97.02%
PBT 2,441,237 1,837,881 913,649 3,505,640 2,665,743 1,806,630 929,106 90.30%
Tax -427,767 -337,218 -170,175 -591,379 -462,215 -305,080 -159,499 92.91%
NP 2,013,470 1,500,663 743,474 2,914,261 2,203,528 1,501,550 769,607 89.75%
-
NP to SH 1,332,361 993,161 490,201 1,919,359 1,450,657 987,242 505,695 90.64%
-
Tax Rate 17.52% 18.35% 18.63% 16.87% 17.34% 16.89% 17.17% -
Total Cost 1,815,196 1,185,504 582,692 2,363,749 1,732,634 1,126,907 613,558 105.94%
-
Net Worth 20,195,879 19,799,451 19,498,958 19,195,767 19,146,717 18,595,430 18,182,568 7.24%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 147,498 147,672 147,978 480,466 481,534 149,130 148,849 -0.60%
Div Payout % 11.07% 14.87% 30.19% 25.03% 33.19% 15.11% 29.43% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 20,195,879 19,799,451 19,498,958 19,195,767 19,146,717 18,595,430 18,182,568 7.24%
NOSH 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 52.59% 55.87% 56.06% 55.22% 55.98% 57.13% 55.64% -
ROE 6.60% 5.02% 2.51% 10.00% 7.58% 5.31% 2.78% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 337.45 236.47 116.50 461.38 343.32 229.13 120.80 98.22%
EPS 117.30 87.40 43.10 167.80 126.70 86.20 44.20 91.56%
DPS 13.00 13.00 13.00 42.00 42.00 13.00 13.00 0.00%
NAPS 17.80 17.43 17.13 16.78 16.70 16.21 15.88 7.89%
Adjusted Per Share Value based on latest NOSH - 1,147,516
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 333.65 234.09 115.57 459.95 343.02 229.06 120.54 97.01%
EPS 116.11 86.55 42.72 167.26 126.42 86.03 44.07 90.64%
DPS 12.85 12.87 12.90 41.87 41.96 13.00 12.97 -0.61%
NAPS 17.5996 17.2542 16.9923 16.7281 16.6853 16.2049 15.8451 7.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 13.68 16.90 16.26 18.54 19.18 18.56 19.30 -
P/RPS 4.05 7.15 13.96 4.02 5.59 8.10 15.98 -59.91%
P/EPS 11.65 19.33 37.76 11.05 15.16 21.57 43.70 -58.54%
EY 8.58 5.17 2.65 9.05 6.60 4.64 2.29 141.03%
DY 0.95 0.77 0.80 2.27 2.19 0.70 0.67 26.18%
P/NAPS 0.77 0.97 0.95 1.10 1.15 1.14 1.22 -26.40%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 27/11/19 28/08/19 28/05/19 26/02/19 28/11/18 -
Price 13.28 15.70 16.76 16.04 18.92 20.10 19.18 -
P/RPS 3.94 6.64 14.39 3.48 5.51 8.77 15.88 -60.48%
P/EPS 11.31 17.96 38.92 9.56 14.95 23.36 43.43 -59.18%
EY 8.84 5.57 2.57 10.46 6.69 4.28 2.30 145.16%
DY 0.98 0.83 0.78 2.62 2.22 0.65 0.68 27.56%
P/NAPS 0.75 0.90 0.98 0.96 1.13 1.24 1.21 -27.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment