[MAA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 102.24%
YoY- -66.64%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 283,394 208,226 140,262 71,294 364,160 295,477 232,657 14.09%
PBT 595 16,035 10,406 4,591 -138,348 -61,365 21,840 -91.00%
Tax -11,252 -7,936 -3,186 -3,470 -10,997 -12,839 -10,711 3.34%
NP -10,657 8,099 7,220 1,121 -149,345 -74,204 11,129 -
-
NP to SH -707 14,832 11,450 3,006 -133,925 -65,791 17,574 -
-
Tax Rate 1,891.09% 49.49% 30.62% 75.58% - - 49.04% -
Total Cost 294,051 200,127 133,042 70,173 513,505 369,681 221,528 20.84%
-
Net Worth 390,323 398,235 390,323 379,774 379,774 456,256 543,287 -19.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 390,323 398,235 390,323 379,774 379,774 456,256 543,287 -19.83%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.76% 3.89% 5.15% 1.57% -41.01% -25.11% 4.78% -
ROE -0.18% 3.72% 2.93% 0.79% -35.26% -14.42% 3.23% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 107.46 78.95 53.18 27.03 138.08 112.04 88.22 14.09%
EPS -0.27 5.62 4.34 1.14 -50.78 -24.95 6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.51 1.48 1.44 1.44 1.73 2.06 -19.83%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 107.46 78.95 53.18 27.03 138.08 112.04 88.22 14.09%
EPS -0.27 5.62 4.34 1.14 -50.78 -24.95 6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.51 1.48 1.44 1.44 1.73 2.06 -19.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.31 0.35 0.385 0.40 0.475 0.585 0.58 -
P/RPS 0.29 0.44 0.72 1.48 0.34 0.52 0.66 -42.29%
P/EPS -115.64 6.22 8.87 35.09 -0.94 -2.35 8.70 -
EY -0.86 16.07 11.28 2.85 -106.91 -42.64 11.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.26 0.28 0.33 0.34 0.28 -17.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 23/02/23 25/11/22 30/08/22 23/05/22 25/02/22 -
Price 0.345 0.31 0.38 0.385 0.475 0.615 0.60 -
P/RPS 0.32 0.39 0.71 1.42 0.34 0.55 0.68 -39.58%
P/EPS -128.70 5.51 8.75 33.78 -0.94 -2.47 9.00 -
EY -0.78 18.14 11.43 2.96 -106.91 -40.56 11.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.26 0.27 0.33 0.36 0.29 -14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment