[MAA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -474.37%
YoY- -829.31%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 140,262 71,294 364,160 295,477 232,657 171,181 114,135 14.68%
PBT 10,406 4,591 -138,348 -61,365 21,840 17,529 9,538 5.96%
Tax -3,186 -3,470 -10,997 -12,839 -10,711 -14,339 -10,699 -55.30%
NP 7,220 1,121 -149,345 -74,204 11,129 3,190 -1,161 -
-
NP to SH 11,450 3,006 -133,925 -65,791 17,574 9,011 3,173 134.71%
-
Tax Rate 30.62% 75.58% - - 49.04% 81.80% 112.17% -
Total Cost 133,042 70,173 513,505 369,681 221,528 167,991 115,296 9.98%
-
Net Worth 390,323 379,774 379,774 456,256 543,287 535,375 538,013 -19.21%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 390,323 379,774 379,774 456,256 543,287 535,375 538,013 -19.21%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.15% 1.57% -41.01% -25.11% 4.78% 1.86% -1.02% -
ROE 2.93% 0.79% -35.26% -14.42% 3.23% 1.68% 0.59% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 53.18 27.03 138.08 112.04 88.22 64.91 43.28 14.67%
EPS 4.34 1.14 -50.78 -24.95 6.66 3.42 1.20 135.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.44 1.73 2.06 2.03 2.04 -19.21%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 53.22 27.05 138.17 112.11 88.27 64.95 43.30 14.69%
EPS 4.34 1.14 -50.81 -24.96 6.67 3.42 1.20 135.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4809 1.4409 1.4409 1.7311 2.0613 2.0313 2.0413 -19.21%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.385 0.40 0.475 0.585 0.58 0.70 0.755 -
P/RPS 0.72 1.48 0.34 0.52 0.66 1.08 1.74 -44.38%
P/EPS 8.87 35.09 -0.94 -2.35 8.70 20.49 62.75 -72.76%
EY 11.28 2.85 -106.91 -42.64 11.49 4.88 1.59 267.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.33 0.34 0.28 0.34 0.37 -20.90%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 30/08/22 23/05/22 25/02/22 23/11/21 24/08/21 -
Price 0.38 0.385 0.475 0.615 0.60 0.68 0.76 -
P/RPS 0.71 1.42 0.34 0.55 0.68 1.05 1.76 -45.31%
P/EPS 8.75 33.78 -0.94 -2.47 9.00 19.90 63.17 -73.13%
EY 11.43 2.96 -106.91 -40.56 11.11 5.02 1.58 272.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.33 0.36 0.29 0.33 0.37 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment